TIDMOMU

RNS Number : 4233S

Old Mutual Limited

11 March 2019

Old Mutual Limited

Incorporated in the Republic of South Africa

Registration number: 2017/235138/06

ISIN: ZAE000255360

LEI: 213800MON84ZWWPQCN47

JSE Share Code: OMU

NSX Share Code: OMM

("Old Mutual" or "the Company")

Ref 01/19

11 March 2019

STRATEGIC DELIVERY

Delivering against many of our eight

battlegrounds, continued progress

in the turnaround of Old Mutual

Insure and strong sales in Corporate,

Wealth and Investments as well as Mass and

Foundation Cluster

Successful listing of Old Mutual Limited

on five stock exchanges on 26 June 2018 and

the unbundling of 32% of Nedbank on 15 October 2018

marked the completion of Managed Separation.

We were awarded deal of year at the 19th annual Deal

Makers awards

R45.9 billion returned to shareholders in 2018,

with further returns of at least R5.6 billion

expected in 2019 reflecting final dividend and share buyback

Achieved approximately R750 million of recurring

expense savings in 2018. On track to achieve expense

efficiency target of R1 billion of run rate savings

by the end of 2019 and to manage expense growth within

inflation thereafter

Good progress on technology

refresh and customer experience

improvements. On track to deliver

further enhancements in 2019

Segment leadership positions filled

at Old Mutual Insure and Wealth and

Investments

FINANCIAL RESULTS

HEADLINE EARNINGS (HE)

R14,241 million

(FY 2017: R13,144 million)

IFRS PROFIT AFTER TAX ATTRIBUTABLE TO

EQUITY HOLDERS OF THE PARENT

R36,566 million

(FY 2017: R14,372 million)

RESULTS FROM OPERATIONS (RFO)

R9,963 million

(FY 2017: R10,367 million)

ADJUSTED HEADLINE EARNINGS (AHE)

R11,512 million

(FY 2017: R12,947 million)

AHE PER SHARE

239.1 cents per share

(FY 2017: 271.1 cents per share)

FINAL DIVID

72 cents per share

RONAV

18.6%

(FY 2017: 22.9%)

GROUP SOLVENCY RATIO

170%

(FY 2017: 161%)

MESSAGE FROM THE CEO

"I am pleased with the progress we

made on our eight battlegrounds.

We delivered particularly good sales

and NCCF in a tough economic and

competitive environment. We delivered

very well against the promises we made

to investors. Sadly we did not meet our

Results from Operations (RFO) growth

target of GDP+2%. We are still confident

that we will meet all our targets in

the medium term noting that the

RFO target will be difficult given the

negative growth in 2018.

We have improved our customer

experience through digital enhance-

ments and the delivery of key phases

of our IT refresh journey. Whilst we

continue to see economic headwinds

in the near term, our Group is resilient,

well capitalised and managing its costs

tightly."

PETER MOYO

2018 was a momentous year for our Group. We completed

the Managed Separation, highlighted by our successful

listing on 26 June 2018. This was followed by the unbundling

of 32% of Nedbank on 15 October 2018, returning a total

of R38.8 billion to our shareholders and retaining 19.9%. In

addition, we have distributed and declared R10.7 billion

in special and ordinary dividends. We have also made

good progress on accelerating the conversion of Residual

plc net asset value to cash with the repayment of all

outstanding international debt. We delivered well against

the commitments we made to our investors, with the

exception of Results from Operations. I am pleased with

the progress we made on our eight battlegrounds. These

results were delivered in a difficult operating environment.

We have conducted our operations in a responsible way

and managed the business within our risk appetite.

OPERATING ENVIRONMENT

2018 was characterised by volatility in global equity, currency

and bond markets due to escalating global trade tensions.

These global dynamics, in addition to weak local economic

data, negatively affected the South African economic

landscape resulting in low GDP growth in 2018.

Persistently high unemployment rates, a Value Added Tax

(VAT) rate increase and fuel hikes contributed to lower

real disposable incomes for our retail customers in South

Africa. This adversely affected our customer acquisition and

persistency, especially in the middle income market. The

economic outlook has marginally improved relative to the

previous year, when political uncertainty prevailed and credit

downgrades led to an even weaker operating environment.

Improvements in governance and accountability taking

place at State Owned Entities (SOEs) have resulted in some

increase in business and consumer confidence. However,

investor confidence is still fragile with concerns around

government debt levels and policy uncertainty particularly

around the proposed policy on land expropriation without

compensation.

The South African equity market declined with the JSE

SWIX down 14% in the year and down 9% from the end of

the first half of 2018.

Inflation continued to remain within the South African

Reserve Bank (SARB) target range at a 12-month average of

4.6% for 2018. The inflation outlook is benign, although it is

expected to be closer to the upper end of the target range

in the short to medium term due to upward pressures from

effects such as rising utility, transport costs and oil prices.

Although a new government under President Mnangagwa

came into power in the year, economic and political

instability still persists in Zimbabwe. Equity markets were

volatile, with a 40% rise in the second half of the year,

resulting in substantial mark to market gains. In order to

mitigate shortages of physical currency (US dollars) in

Zimbabwe, the use of electronic money was encouraged.

This is facilitated through the Real Time Gross Settlement

(RTGS) system. The increased reliance on RTGS, which

is purely a mechanism for settlement of Bond Notes,

effectively became a de facto currency. On 20 February 2019,

the Reserve Bank of Zimbabwe announced that the RTGS

would be recognised as an official currency and that an

inter-bank foreign exchange market would be established

to formalise trading in RTGS balances with other currencies.

In line with industry consensus on this matter we have

applied a reporting change to the functional currency for

our businesses in Zimbabwe from 1 October 2018. This

change has reduced both reported profits and net asset

value in 2018.

Macroeconomic indicators in Kenya remained broadly

stable in 2018 with overall inflation within target, GDP

growth and short term interest rates remaining low. Equity

markets remained volatile with a decline in the levels over

the period.

In Nigeria, economic growth accelerated in the third quarter

of 2018, assisted by improved dynamics in both the oil and

non-oil economy. Oil output increased in the second half of

the year following a reduction in pipeline disruptions.

FINANCIAL PERFORMANCE

We delivered our 2018 financial results in tough economic

and market conditions in our key markets. Strong sales and

excellent Net Client Cash Flow (NCCF) supported average

Funds under Management (FUM) levels which rose in the

year. Closing FUM of R1.044 billion declined by 3% from the

end of 2017, largely reflecting lower equity market levels in

the fourth quarter.

Return on Net Asset Value (RoNAV) of 18.6% was ahead of

our Cost of Equity (COE)+4% target of 17.4%.

Results from Operations (RFO) of R9,963 million decreased

by 4% over the period reflecting net reserve movements,

and mortality and morbidity losses in Personal Finance in

the first half of 2018 and the change in functional currency

in Zimbabwe.

We delivered Adjusted Headline Earnings (AHE) of

R11,512 million, a decrease of 11% compared to the prior

period. The primary cause of this was the lower RFO, lower

investment income in South Africa as a result of weaker

equity markets and in Zimbabwe, the change in functional

currency in the fourth quarter. This decrease was partially

offset by higher income from associates, reflecting higher

earnings from our stake in Nedbank.

We have delivered R750 million of cost savings, putting us

in a good position to meet our R1 billion efficiency target

next year.

The Group solvency ratio1 increased to 170% (FY 2017: 161%),

reflecting the robust capital position of the Group.

OUR BATTLEGROUND SCORECARD REVIEWS

We remain committed to delivering value in the medium term through our strategic priorities, which are

defined through our eight battlegrounds.

   DEF AND GROW        Mass and Foundation Cluster 
   SOUTH AFRICAN MARKET   - Maintained strong sales in the mass market despite ongoing 
   SHARE IN MASS AND        competition from existing players and new entrants 

CORPORATE MARKETS

- Opened 25 branches, increasing our branch footprint to 348 branches,

contributing to strong sales growth

- Growth in loan book, with low credit losses, as we continued to lend

responsibly

- Investment in technology has resulted in reduced claims payout

time from 24 hours to 8 hours, and 4 hours for those initiated via the

Money Account app

- Online funeral policy launched in 2018

Old Mutual Corporate

- Market leader with attractive offering for customers, excellent cost of

delivery and strong underwriting capabilities, backed by our strong

balance sheet

- Strong flows into our umbrella proposition, producing an improved

business mix, even with the lumpy nature of the business

- Good traction on management actions to improve Group Risk

underwriting experience

- Launch of self service portal for retirement members

(1) The Group solvency ratio is presented consistent with the disclosure in the pre-listing statement except for the use of the iterative risk margin approach.

   DEF AND GROW IN     -   A number of initiatives launched to meet customer needs and 
   THE SOUTH AFRICAN          enhance our product offering, including the launch of Old Mutual 
   PERSONAL FINANCE           Rewards and enhancements to our savings and risk propositions 

MARKET

                          -   Mortality losses stabilised in H2 2018, management actions 

determined at H1 2018 to improve mortality and morbidity profits are

being implemented. We continue to actively monitor the experience

in this area

                          -   Overall sales were affected by the tough environment but we 

continue to maintain and grow our position in this market

                          -   Distribution channels contributed a total of R69.2 billion in gross 

flows, R37.2 billion to Wealth and Investments

   IMPROVE THE            -   Improved investment performance across diversified asset base 

COMPETITIVENESS

   OF WEALTH AND          -   Strong NCCF and record high transaction activity in Specialised 
   INVESTMENTS                Finance 
                          -   Made good progress on building our internal distribution capability 
   CONTINUED TURNAROUND   -   Improved underwriting margin, now at upper end of target range 

OF OLD MUTUAL INSURE

                          -   Substantial completion of remediation and claims management 

processes

                          -   Launch of MyOMInsure, a digital platform for claims registration 
   TURNAROUND EAST        -   Staff reorganisation completed in East Africa during the first half 
   AFRICAN BUSINESS AND       of 2018 to optimise staffing levels and eliminate duplication. This is 
   IMPROVE RETURNS            expected to create savings going forward 

ACROSS THE REST OF

AFRICA - Positive RFO delivered by East Africa for the first time since acquisition

                          -   Southern Africa continues to generate strong profit growth, particularly 

in Malawi and Zimbabwe

                          -   Appointment of a new Managing Director of West Africa in November 

2018

                          -   Launched Dream Enabler, a sales and servicing mobile application 
   WIN THE WAR            -   Embarked on a cultural transformation journey to align 
   FOR TALENT                 behaviours to our values 
                          -   Attracting and retaining the talent that we want in the 

organisation, evident in the appointment of Garth Napier and Khaya

Gobodo as Managing Directors of Old Mutual Insure and Wealth and

Investments, respectively

   REFRESH THE            -   Focused on execution, with protection solutions for Mass and 
   TECHNOLOGY OFFERING        Foundation Cluster and Personal Finance segments expected to be 

activated during 2019

                          -   Introduced robotics processes and system automations which have 

improved our customer service turnaround time

                          -   Launched MyOldMutual, a new secure customer portal, on cloud 

infrastructure

   COST EFFICIENCY        -   In 2018 we saved approximately R750 million of recurring cost 

LEADERSHIP

                          -   On track to meet R1 billion target and contain expense growth 

within inflation thereafter

NEDBANK UNBUNDLING

We completed the distribution of 158,726,732 Nedbank

shares worth R38.8 billion to our shareholders in the

fourth quarter of 2018. We continue to view our remaining

shareholding of 19.9% as a long-term investment and this ownership

underpins significant commercial benefits we derive from

the continuation of this relationship. During 2018, around

R900 million of insurance premiums arose in Old Mutual

Limited sourced via the Nedbank distribution channels.

OUR ROLE IN SOCIETY

Having entered a new phase in our journey following

the completion of Managed Separation, we continue to

build a business with a conscience. During 2018 we paid

R91.5 billion in claims and benefits. This includes insurance

claims, annuity payouts and investment maturities. We

also regularly review the value our products provided to

customers and assess whether they adequately provide for

the identified need.

Developing our people is crucial to achieving our targets.

As such, we supported our employees through learning and

development activities to the value of c. R165 million.

We remain committed to uplifting the communities in

which we operate. During 2018 we allocated R500 million

to a ring-fenced Enterprise Supplier Development Fund to

support small and black-owned businesses, in recognition of

the commitment made under the Framework Agreement

agreed with the Minister of Economic Development ahead

of the listing of Old Mutual Limited. The Fund's intention

is to generate additional jobs in the Group's ecosystem to

be evidenced by the end of June 2021. By the end of 2018,

R50 million of the Fund had been allocated to the Black

Distributors Trust, an entity that promotes the development

and advancement of black advisers in the tied and

broker segment of the insurance industry. The remaining

R450 million will be allocated in the near term.

The completion of our water filtration plant at our Mutualpark

office will help us save 10 million litres of municipal water

per month. This will help alleviate the water requirement

pressures faced by Cape Town.

We remain committed to transforming our organisation to

reflect the societies we operate in.

For the 2018 period, we maintained a level 2 B-BBEE

contributor status.

As part of our Managed Separation and listing process

we committed to the Economic Development Department in

South Africa to achieve an effective black ownership level

of 25% within three years of listing and to be best in class,

as measured at the time of listing, within five years of

listing. We are formulating a plan to achieve this through

internal and if necessary external mechanisms. This will be

guided by a close review of the shareholder value to be created

by achieving the score and facilitating transformation

in South Africa.

CAPITAL MANAGEMENT, DIVIDS AND SHARE BUYBACK

We continue to develop our capital management to support

the delivery of total return to shareholders both in recurring

and sustainable ordinary dividend and one-off capital

returns where appropriate.

For 2018, we have declared a final dividend of 72 cents per

share to be paid on 29 April 2019. In accordance with our

stated dividend policy, consideration has been given to

the Group's underlying cash generation, fungibility of

earnings, targeted liquidity and solvency levels, business

strategic requirements and market conditions. We paid an

interim dividend of 45 cents per share in October 2018 which

brings the total ordinary dividend for 2018 to 117 cents per

share and is covered 2.04 times by AHE per share. This is in line with

our dividend policy. Further details of the timetable for the

exchange rate conversion for dividends payable in currencies

other than Rand will be communicated in due course.

We are also pleased to announce a share buyback

programme. Following a review of all capital available at

31 December 2018, and taking into account capital and

liquidity projections to the end of the 2019 financial year,

we have identified sufficient excess capital available to

conduct on market share buybacks for up to R2 billion.

Going forward, we anticipate future cash inflows from the

completion of the sale of Latin America and further inter

company dividends as we carry on converting Residual plc

net asset value into cash. We will assess the capacity for further

returns when such proceeds are received, taking into account

our solvency capital position and projections at the time.

OUTLOOK

Global growth is still expected to continue for 2019,

assuming trade tensions and equity market risks do not

result in a loss of confidence. This presents the opportunity

for our operations in those regions to grow our consumer

base and develop our product lines.

 
 GDP forecast for 2019 
 
 South Africa                            1.4% 
                         -------------------- 
 Sub Saharan Africa                      3.5% 
                         -------------------- 
 Zimbabwe                                4.2% 
                         -------------------- 
 Nigeria                                 2.0% 
                         -------------------- 
 Ghana                                   7.6% 
                         -------------------- 
 East Africa                      6.1% - 7.8% 
                         -------------------- 
 

Source: International Monetary Fund

National elections are planned for 8 May 2019 in South

Africa and elections in several other key markets are also

planned, and in the case of Nigeria, have occurred during

the first half of 2019.

At a segment level we are encouraged by the strong flows

secured in Corporate and operational improvements in Old

Mutual Insure. In Mass and Foundation Cluster and Personal

Finance, we are focussed on driving further growth through

expanding our multi-channel distribution capabilities. We

remain on track to deliver R1 billion in recurring expense

savings in 2019, and grow expenses within inflation thereafter.

Our RFO target of GDP+2% CAGR will become increasingly challenging

to achieve over our three year target period due to negative RFO

growth in 2018. AHE will continue to be influenced by investment returns

in South Africa and the Rest of Africa. Despite the weak growth outlook

in South Africa, the above macroeconomic risks and strong competitive

pressures, we remain confident in delivering our medium term targets.

FINANCIAL REVIEW

 
 GROUP HIGHLIGHTS 
 Rm (unless otherwise indicated)                   FY        FY   % change 
                                                 2018      2017 
                                             --------  --------  --------- 
 Key financial indicators 
                                             --------  --------  --------- 
 Gross flows(1)                               181,800   173,317         5% 
                                             --------  --------  --------- 
 Life APE sales(1)                             12,311    11,512         7% 
                                             --------  --------  --------- 
 NCCF (Rbn)(1)                                   10.7       5.6        91% 
                                             --------  --------  --------- 
 FUM (Rbn)(1)                                 1,043.7   1,072.3       (3%) 
                                             --------  --------  --------- 
 Results from Operations (RFO)(1)               9,963    10,367       (4%) 
                                             --------  --------  --------- 
 Adjusted Headline Earnings (AHE)(1)           11,512    12,947      (11%) 
                                             --------  --------  --------- 
 Return on net asset value (RoNAV)(1)                                 (430 
  (%)                                           18.6%     22.9%       bps) 
                                             --------  --------  --------- 
 Free Surplus Generated from Operations(1)      6,585     7,842      (16%) 
                                             --------  --------  --------- 
                                                                      (400 
 % of AHE converted to free surplus(1)            57%       61%       bps) 
                                             --------  --------  --------- 
 Solvency ratio (%)(2)                           170%      161%    900 bps 
                                             --------  --------  --------- 
 IFRS profit after tax attributable 
  to equity holders of the parent              36,566    14,372      >100% 
                                             --------  --------  --------- 
 Headline earnings (HE)                        14,241    13,144         8% 
                                             --------  --------  --------- 
 Basic earnings per share (cents)               788.1     304.7      >100% 
                                             --------  --------  --------- 
 Adjusted Headline Earnings per 
  share (cents)(3)                              239.1     271.1      (12%) 
                                             --------  --------  --------- 
 Final Dividend per share (cents)                  72       n/a        n/a 
                                             --------  --------  --------- 
 

(1) Comparatives have been re-presented to exclude Latin America and India (sold in October 2017) as these businesses have been classified as discontinued

operations.

(2) The Group solvency ratio includes our remaining stake in Nedbank and is presented consistent with the disclosure in the pre-listing statement, except for the

use of the iterative risk margin

(3) WANS used in the calculation of Adjusted Headline Earnings per share is 4,815 million (FY 2017: 4,776 million).

IMPACT OF THE CHANGE IN FUNCTIONAL CURRENCY OF ZIMBABWE

 
 
                                     FY 2018                           FY 2018      %change 
                             ---------------  ----------  --------------------  -----------  ---------------  -------- 
 Rm (unless otherwise                 Before   Impact(1)           Reported(2)       Before          FY 2018   FY 2017 
  indicated)                           FC(1)                                             FC 
                             ---------------  ----------  --------------------  -----------  ---------------  -------- 
 Gross flows                         183,538     (1,738)               181,800           6%               5%   173,317 
                             ---------------  ----------  --------------------  -----------  ---------------  -------- 
 NCCF (Rbn)                             11.2       (0.5)                  10.7         100%              91%       5.6 
                             ---------------  ----------  --------------------  -----------  ---------------  -------- 
 FUM (Rbn)                           1,083.8      (40.1)               1,043.7           1%             (3%)   1,072.3 
                             ---------------  ----------  --------------------  -----------  ---------------  -------- 
 Loans and advances                   31,913     (8,175)                23,738          37%               2%    23,311 
                             ---------------  ----------  --------------------  -----------  ---------------  -------- 
 Results from Operations 
  (RFO)                               10,186       (223)                 9,963         (2%)             (4%)    10,367 
                             ---------------  ----------  --------------------  -----------  ---------------  -------- 
 Adjusted Headline Earnings 
  (AHE)                               13,057     (1,545)                11,512           1%            (11%)    12,947 
                             ---------------  ----------  --------------------  -----------  ---------------  -------- 
 Return on Net Asset                                (150 
  Value (RoNAV) (%)                    20.1%        bps)                 18.6%    (280 bps)        (430 bps)     22.9% 
                             ---------------  ----------  --------------------  -----------  ---------------  -------- 
 Free Surplus Generated 
  from 
                             ---------------  ----------  --------------------  -----------  ---------------  -------- 
 Operations                            6,585           -                 6,585        (16%)            (16%)     7,842 
                             ---------------  ----------  --------------------  -----------  ---------------  -------- 
 Group Solvency ratio                                900 
  (%)                                   161%         bps                  170%            -          900 bps      161% 
                             ---------------  ----------  --------------------  -----------  ---------------  -------- 
 

(1) Reflects the key financial indicators of the Group before applying the functional currency change.

(2) The application of the change in functional currency has been applied prospectively in our financial results for the 2018 reporting period. For inclusion

in the condensed consolidated income statement of the Group, Zimbabwe results have been translated at the average US dollar exchange rate for the period up to

30 September 2018 and at a RTGS US Dollar exchange rate of 3.3 to 1 for the remaining three months of the financial year. For inclusion in the condensed

consolidated statement of financial position, Zimbabwe results have been translated RTGS US Dollar exchange rate of 3.3 to 1.

ACCOUNTING IMPLICATIONS OF

MANAGED SEPARATION

Managed Separation resulted in the separate listings of Old

Mutual Limited and Quilter. The majority of the shares in

Quilter (86.6%) were distributed to existing Old Mutual plc

shareholders with the sale of 9.6% to new shareholders. The

listing of Old Mutual Limited was effected via a UK court

scheme of arrangement which inserted Old Mutual Limited

as the new holding company of Old Mutual plc, after the

Quilter distribution, by way of a share for share exchange.

From an accounting perspective Managed Separation was

treated as a reorganisation of an existing group. The insertion

of a holding company between shareholders and an existing

group does not result in any change in the economic

substance of the reported group. As such, the condensed

consolidated financial statements of Old Mutual Limited

have been prepared on a predecessor basis. Consequently,

the current period results up to listing and the comparatives

presented for Old Mutual Limited reflect the values from

the financial statements of the previous Old

Mutual plc Group with the exception of the equity structure

that has been adjusted to reflect that of the new entity,

being Old Mutual Limited. Refer to Note A1 in the condensed

consolidated financial statements for additional information.

Other accounting impacts of Managed Separation

include the recognition of a profit of R4,023 million and

R19,152 million in respect of the distribution and sale of

Quilter shares and the unbundling of circa 32% of Nedbank

Group Limited, respectively. The profit on the distribution of

Quilter includes a profit on the recycling of foreign currency

translation reserves of R1,352 million. The profit recognised

on the unbundling of Nedbank has been calculated as the

difference between the market value and the consolidated

net asset value of the Group's shareholding in Nedbank on

the date of distribution. Directly attributable costs incurred

to execute these transactions has been offset against the

profits recognised. Refer to Note G5 in the condensed

consolidated financial statements for additional information.

The share for share exchange and the distribution of Quilter

and Nedbank shares led to an after tax accelerated vesting

charge of R354 million recognised in the condensed consolidated

income statement. This was as a result of the modification

of the underlying share awards subject to the existing share-

based payment arrangements of the former Old Mutual

plc Group.

ACCOUNTING IMPACT OF ZIMBABWE

The continued US dollar shortages experienced in Zimbabwe

have led to the increased use of electronic money through

the Real Time Gross Settlement (RTGS) system, giving rise to

parallel market activities and multiple pricing mechanisms

where bond notes and RTGS balances have been trading at

a discount to the official US dollar exchange rate. Consensus

has developed to apply a change in functional currency for

our businesses operating in Zimbabwe from 1 October 2018,

being the date that the Reserve Bank of Zimbabwe (RBZ)

directed all banks to ring-fence Nostro foreign currency

accounts (FCAs) by separating them into two categories,

namely Nostro FCAs and RTGS FCAs.

During February 2019, a trading mechanism for RTGS

balance and bond notes with international currencies was

established, however before this, authorities maintained

that the US dollars represented in the RTGS system were

at a 1:1 exchange rate. We have estimated a RTGS US dollar

exchange rate of 3.3 to 1 (RTGS rate) by assessing various

inputs that impact inflation. The inputs considered in this

estimate include the relative food and fuel prices and the

official inflation rate. A further observable input taken into

consideration was the premium at which the Old Mutual

and PPC shares trade on the Zimbabwe stock exchange

relative to the Johannesburg Stock Exchange.

The application of the change in functional currency has

been applied prospectively in our financial results for the

2018 reporting period. For inclusion in the condensed consolidated

income statement of the Group, results in respect of

Zimbabwe have been translated at the average US dollar

exchange rate for the period up to 30 September 2018 and

at the estimated RTGS rate for the remaining three months

of the financial year. For inclusion in the condensed consolidated

statement of financial position, results have been translated

at the estimated RTGS rate.

The following table highlights the sensitivity of our key

financial measures to the estimated RTGS rate.

 
                                           RTGS:    Reported    RTGS: 
                                             USD    FY 2018       USD 
                                 ------  --------  ---------  ------- 
 Metric (Rm)                               2.5:1     3.3:1        5:1 
                                         --------  ---------  ------- 
 Adjusted Headline Earnings               11,754    11,512     11,279 
                                         --------  ---------  ------- 
 RoNAV (%)                                 18.8%     18.6%      18.3% 
                                         --------  ---------  ------- 
 Profit after tax attributable            36,809    36,566     36,333 
                                         --------  ---------  ------- 
 to equity holders of 
                                 ------  --------  ---------  ------- 
 the parent 
                                 ------  --------  ---------  ------- 
 Equity attributable 
  to the 
                                 ------  --------  ---------  ------- 
 equity holders of the 
  parent                                  78,792    78,021     77,203 
                                         --------  ---------  ------- 
 
 SUPPLEMENTARY INCOME 
  STATEMENT 
                                 ------  --------  ---------  ------- 
 Rm                               Note    FY        FY 2017 
  % change                                 2018 
                                 ------  --------  ---------  ------- 
 Mass and Foundation 
  Cluster                                  3,129     3,052         3% 
                                         --------  ---------  ------- 
 Personal Finance                          2,021     3,150      (36%) 
                                         --------  ---------  ------- 
 Wealth and Investments                    1,611     1,490         8% 
                                         --------  ---------  ------- 
 Old Mutual Corporate                      1,703     1,576         8% 
                                         --------  ---------  ------- 
 Old Mutual Insure                           670       524        28% 
                                         --------  ---------  ------- 
 Rest of Africa                            1,254     1,081        16% 
                                         --------  ---------  ------- 
 Central expenses                   A      (425)     (506)        16% 
                                 ------  --------  ---------  ------- 
 Results from Operations                   9,963    10,367       (4%) 
                                         --------  ---------  ------- 
 Shareholder investment 
  return                            B      2,880     4,920      (41%) 
                                 ------  --------  ---------  ------- 
 Finance costs                      C      (601)     (622)         3% 
                                 ------  --------  ---------  ------- 
 Income from associates             D      2,593     2,305        13% 
                                 ------  --------  ---------  ------- 
 Adjusted Headline Earnings 
  before tax and 
                                 ------  --------  ---------  ------- 
 non-controlling interests                14,835    16,970      (13%) 
                                         --------  ---------  ------- 
 Shareholder tax                          (2,947)   (3,535)       17% 
                                         --------  ---------  ------- 
 Non-controlling interests                 (376)     (488)        23% 
                                         --------  ---------  ------- 
 Adjusted Headline Earnings               11,512    12,947      (11%) 
                                         --------  ---------  ------- 
 

RFO is the primary measure of the business performance

of each of the operating segments. Activities related to the

Group's management of the capital structure and central

costs form part of the Other Group Activities segment, to

the extent that they are not managed as part of operating

segments.

A Central Expenses

Central expenses were R425 million in 2018, a decrease of

16% or R81 million from R506 million in the prior period. The

main driver for the decrease was a change in the central cost

allocation methodology implemented by the Group in 2018.

As part of an increased effort to more accurately measure the

economic contribution of each segment, project costs that

were previously accounted for centrally have been allocated

to segments. This was offset by an increase in costs to establish

and capacitate reporting and management functions for Old

Mutual Limited as a standalone listed entity.

B Shareholder investment return

Shareholder investment return was R2,880 million in 2018,

a decrease of 41% or R2,040 million from R4,920 million in

the prior period. South African equity markets declined by

14% during the year which contributed to lower shareholder

investment return. The majority of the shareholder return

in Rest of Africa is generated by Zimbabwe, where equity

markets have continued to be volatile, with a 40% rise in

the second half of the year, resulting in substantial mark to

market gains. The positive investment returns generated in

Zimbabwe equity markets was impacted by the translation

of shareholder investment return at the RTGS rate for the last

three months of the year.

C Finance costs

Finance costs on long term debt, that supports the capital

structure of the Group, decreased by 3% to R601 million in 2018

(FY 2017: R622 million). Finance costs related to subordinated

debt instruments issued by Old Mutual Insure in November

2017, to the nominal value of R500 million were incurred for

the full period contributing to an increase in finance costs. Fair

value gains earned on interest rate swaps more than offset the

increase in finance costs during the period.

D Income from associates

After the completion of the Nedbank unbundling, effective

15 October 2018, the Group retained a minority shareholding

of 19.9% in Nedbank in its shareholder funds. Nedbank is

managed as part of Other Group Activities and it has been

included on this basis in AHE. An odd-lot offer was executed

by Nedbank on 21 December 2018 which increased the

Group's shareholding to 20.2%. Income from associates, as

reflected in AHE, increased by 13% to R2,593 million (FY 2017:

R2,305 million) as Ecobank Transnational Incorporated

(ETI) returned to profitability which had a positive impact

on Nedbank's headline earnings. Our investment in China,

which is also reported in income from associates generated

a loss of R88 million (FY 2017: R41 million loss).

RECONCILIATION OF AHE TO IFRS PROFIT AFTER TAX

 
 Rm                                       Note    FY        FY        % change 
                                                   2018      2017 
 Adjusted Headline Earnings                       11,512    12,947       (11%) 
                                                 --------  --------  --------- 
 Investment return for Group 
  equity and debt instruments 
  in 
                                         ------  --------  --------  --------- 
 life funds(1)                                     (219)    (1,355)        84% 
                                                 --------  --------  --------- 
 Impact of restructuring(2)                        (700)      (54)     >(100%) 
                                                 --------  --------  --------- 
 Discontinued operations                   A       8,129     8,870        (8%) 
                                         ------  --------  --------  --------- 
 Income from associates(3)                        (2,132)   (2,346)         9% 
                                                 --------  --------  --------- 
 Residual plc                              B      (2,349)   (4,918)        52% 
                                         ------  --------  --------  --------- 
 Headline earnings                                14,241    13,144          8% 
                                                 --------  --------  --------- 
 Impairment of goodwill and other 
  intangibles                                      (627)    (1,080)        42% 
                                                 --------  --------  --------- 
 Impairment of associated undertakings             (265)          -     (100%) 
                                                 --------  --------  --------- 
 Profit/(loss) on disposal of 
  fixed assets                                        51      (26)       >100% 
                                                 --------  --------  --------- 
 Profit on disposal of subsidiaries, 
  associated undertakings 
                                         ------  --------  --------  --------- 
 and strategic investments(4)                     23,166     2,081       >100% 
                                                 --------  --------  --------- 
 Profit after tax for the financial 
  year attributable to 
                                         ------  --------  --------  --------- 
 ordinary equity holders of the 
  parent                                          36,566    14,119       >100% 
                                                 --------  --------  --------- 
 Dividends on preferred securities                      -      253      (100%) 
                                                 --------  --------  --------- 
 Profit after tax for the financial 
  year attributable to 
                                         ------  --------  --------  --------- 
 equity holders of the parent                     36,566    14,372       >100% 
                                                 --------  --------  --------- 
 

(1) IFRS does not allow the recognition of investment returns on Group debt and equity instruments held by life policyholder funds, however, these returns are

recognised in the valuation of the related policyholder liabilities. This creates a mismatch in IFRS, which is eliminated in AHE. The movement is a function of the

fair value movement for the period.

(2) Represents the elimination of non-recurring expenses or income related to material acquisitions, disposals or a fundamental restructuring of the Group. These

items are removed from AHE as they do not represent operating activities of the Group. Amounts in the current period largely reflect the accelerated vesting

of the IFRS 2 charge as a result of the share for share exchange and the distribution of Nedbank and Quilter shares. Current and comparative period includes

Managed Separation costs.

(3) AHE includes associate income in respect of 19.9% shareholding in Nedbank for the full period as if the unbundling took place on 1 January 2018. Earnings for 9.5 months

are removed as part of this reconciliation as the associate earnings for the 2.5 months post unbundling is included in the IFRS results.

(4) The majority of the profit on disposal of subsidiaries, associated undertakings and strategic investments relates to the profit on distribution of Quilter and Nedbank,

A Discontinued operations

Nedbank

Nedbank delivered a resilient financial performance with

Headline Earnings of R13.5 billion, an increase of 14%, assisted

by the ongoing turnaround in the share of associate income

from ETI. Strong performance was further supported by

accelerated revenue growth in the second half of the year

partially offset by a gradual increase in impairments.

Nedbank was classified as held for distribution and

presented as part of discontinued operations up to the date

of unbundling, effective 15 October 2018. We subsequently

ceased to consolidate Nedbank in our financial results and

have equity accounted our retained stake, in shareholder

funds, as an associated undertaking. The retained portion of

Nedbank shares was recorded at the market value prevailing

on the effective date of unbundling. An IFRS profit of

R19,152 million was recognised as a result of the transaction.

Latin America

Profits of our businesses in Latin America increased to

R318 million (FY17: R7 million loss). We saw continued

good profits as a result of the growth in pension offerings

in Colombia and higher asset based fees in Mexico, and

good expense management. AIVA profits also grew

following reduction in expenses and growth in Funds under

Management.

The sale of our businesses in Latin America is subject to

required regulatory approvals in the relevant jurisdictions.

All required regulatory approvals have been received. As the

date of this announcement, the sale of businesses in Latin

America remains on track to be completed in the first half

of 2019.

Quilter

As a result of applying predecessor accounting our results

for 2018 includes profit generated by Quilter up to its listing

on 25 June 2018. Quilter's contribution to the Group's

profit from discontinued operations , in addition to the profit on

distribution was R1,275 million (FY 2017: R1,451 million). Refer to

Note G5 in the condensed consolidated financial statements for additional

Information on discontinued operations.

Old Mutual Bermuda

Old Mutual Bermuda was deregistered as an insurer with the

Bermuda Monetary Authority in October 2018 subsequent

to all of the Guaranteed Minimum Accumulations Benefit

(GMAB) reinsurance obligations maturing. Old Mutual

Bermuda contributed R34 million to the Group's profit,

reflecting favourable developments in the run-off of the

book during 2018. The liquidation provision established at

the end of December 2017 has been sufficient to cover all

operational losses incurred during 2018.

B Residual plc

The loss in Residual plc reduced by 52% to R2,349 million

largely due to lower finance costs incurred during 2018. The

purchase of remaining debt securities, at a lower premium

than that in 2017 when previous tranches of debt securities

were repurchased contributed towards lower finance costs in

2018. Higher advisory costs were incurred given the heightened

activity leading up to the listing of both Old Mutual Limited

and Quilter in the first half of 2018. Other income increased

following the release of a deferred tax provision.

IFRS PROFIT AFTER TAX

Profit after tax increased by more than 100% from the prior period largely due the distribution and sale of Quilter shares

and the unbundling of Nedbank shares resulting in the recognition of a profit of R23,175 million in the consolidated results.

Included within this profit is a loss on the recycling of foreign currency translation reserves of R1,352 million.

 
 Rm                               FY        FY         % change 
                                   2018      2017 
 Mass and Foundation Cluster      2,167     2,104            3% 
                                 --------  --------  ---------- 
 Personal Finance                 1,461     2,270         (36%) 
                                 --------  --------  ---------- 
 Wealth and Investments           1,173     1,399         (16%) 
                                 --------  --------  ---------- 
 Old Mutual Corporate             1,389     1,134           22% 
                                 --------  --------  ---------- 
 Old Mutual Insure                   528       736        (28%) 
                                 --------  --------  ---------- 
 Rest of Africa                   1,659     2,505         (34%) 
                                 --------  --------  ---------- 
 Other Group Activities(1)        (2,984)   (6,302)       (53%) 
                                 --------  --------  ---------- 
 Consolidation adjustments(2)     (396)     (465)         (15%) 
                                 --------  --------  ---------- 
 IFRS profit from continuing 
  operations after tax            4,997     3,381           48% 
                                 --------  --------  ---------- 
 IFRS profit from discontinued 
  operations after tax(3)         37,711    16,983        >100% 
                                 --------  --------  ---------- 
 IFRS profit after tax for 
  the financial year              42,708    20,364        >100% 
                                 --------  --------  ---------- 
 Attributable to: 
                                 --------  --------  ---------- 
 Equity holders of the parent     36,566    14,372        >100% 
                                 --------  --------  ---------- 
 Non-controlling interests        6,142     5,992            3% 
                                 --------  --------  ---------- 
 Profit after tax for the 
  financial year                  42,708    20,364        >100% 
                                 --------  --------  ---------- 
 Basic earnings per share 
  (cents)(4)                      788.1     304.7         >100% 
                                 --------  --------  ---------- 
 

(1) Includes central areas, Residual plc and our investment in China.

(2) These entries relate to the elimination of inter-company transactions between continuing and discontinued operations.

(3) Discontinued operations includes the results of Nedbank, Latin America, Quilter, Old Mutual Bermuda and India in the comparative period and the profit on the

sale and distribution of Quilter shares as well as the Nedbank unbundling.

(4) WANS used in the calculation of basic earnings per share is 4,815 million in FY 2018 (FY 2017: 4,776 million)

FREE SURPLUS GENERATION AND UTILISATION

 
                                         FY                        FY 2017 
                                          2018 
                                 Free                     Free 
                              --------  -------  -----  --------  --------  ------------- 
 Rm                            Surplus      AHE    %     Surplus      AHE               % 
                              --------  -------  -----  --------  --------  ------------- 
 Gross operating 
  segments                      8,912    8,831    101%   10,904    10,601           >100% 
                              --------  -------  -----  --------  --------  ------------- 
 Capital requirements          (2,510)        -    -     (2,237)         -              - 
                              --------  -------  -----  --------  --------  ------------- 
 Net operating segments         6,402    8,831    72%    8,667     10,601             82% 
                              --------  -------  -----  --------  --------  ------------- 
 Nedbank (19.9%)                1,340    2,681    50%    1,173      2,346             50% 
                              --------  -------  -----  --------  --------  ------------- 
 Before fungibility 
  restriction                   7,742    11,512   67%    9,840     12,947             76% 
                              --------  -------  -----  --------  --------  ------------- 
 Fungibility restriction(1)    (1,157)        -    -     (1,998)         -              - 
                              --------  -------  -----  --------  --------  ------------- 
 Free Surplus generated 
  from 
                              --------  -------  -----  --------  --------  ------------- 
 Operations                     6,585    11,512   57%    7,842     12,947             61% 
                              --------  -------  -----  --------  --------  ------------- 
 

(1) Fungibility restriction represents the free surplus generated in Zimbabwe which cannot be remitted.

Operating segments generated gross free surplus of

R8,912 million, representing 101% of AHE, demonstrating

the high level of cash earnings generated by our businesses.

After allowing for capital requirements the free surplus

conversion decreases to 72% of AHE, compared to 82% in

the prior period. The increase in capital requirements

reflects an increase in capital requirements in our Banking

and Lending business in line with the increase in Loans and

Advances. We also increased the levels of capital held in

our Life and Savings businesses during 2018. This increase

in capital held at subsidiary level is to ensure that each of

our operating subsidiaries has appropriate levels of capital

where the risks are managed. In the prior year the amount

of capital required benefitted from a release of capital

related to the Property and Casualty business as a result

of the transition to the Prudential Standards. Nedbank

generates free surplus of 50% of AHE, which is in line with

their dividend policy of 1.75 - 2.25x covered by Headline Earnings. Cash

generated by our business in Zimbabwe is not recognised in

our free surplus measure as it is not fungible. The lower cash

conversion rate of Nedbank earnings and the fungibility

restriction in respect of Zimbabwe earnings reduce the

overall group free surplus generation to 57% of AHE.

 
 
 BALANCE SHEET METRICS 
                                           ------  -------  --------  ------------ 
 
 
 Rbn (unless otherwise indicated)           Note    FY       FY 2017    % change 
                                                     2018 
                                           ------  -------  --------  ------------ 
 Operating Segments(1)                                46.0     43.3             6% 
                                                   -------  --------  ------------ 
 Non-core operations(2)                       A        4.9     17.2          (72%) 
                                           ------  -------  --------  ------------ 
 Investment in Associates(3)                          24.8        -           100% 
                                                   -------  --------  ------------ 
 Assets held for sale or distribution(4)               4.1     78.9          (95%) 
                                                   -------  --------  ------------ 
 Consolidation adjustments(5)                        (1.8)   (2.7)             33% 
                                                   -------  --------  ------------ 
 Equity attributable to ordinary 
  shareholders of the parent                          78.0   136.7           (43%) 
                                                   -------  --------  ------------ 
 South Africa                                         36.3     31.8            14% 
                                                   -------  --------  ------------ 
 Rest of Africa                                        9.7     11.5          (16%) 
                                                   -------  --------  ------------ 
 Equity attributable to operating 
  segments                                            46.0     43.3             6% 
                                                   -------  --------  ------------ 
 Nedbank at 19.9%(3)                                  18.6     16.4            13% 
                                                   -------  --------  ------------ 
 Closing Adjusted IFRS Equity                         64.6     59.7             8% 
                                                   -------  --------  ------------ 
 South Africa                                         51.4     45.7            12% 
                                                   -------  --------  ------------ 
 Rest of Africa(6)                                    10.7     10.8           (1%) 
                                                   -------  --------  ------------ 
 Average Adjusted IFRS Equity                         62.1     56.5            10% 
                                                   -------  --------  ------------ 
                                                                        (320 
 South Africa                                        17.8%   21.0%       bps) 
                                                   -------  --------  ------------ 
                                                                        (910 
 Rest of Africa                                      22.0%   31.1%       bps) 
                                                   -------  --------  ------------ 
                                                                        (430 
 RoNAV                                        B      18.6%   22.9%       bps) 
                                           ------  -------  --------  ------------ 
 South Africa                                         23.2     22.2             5% 
                                                   -------  --------  ------------ 
 Rest of Africa                                       11.3     14.4          (22%) 
                                                   -------  --------  ------------ 
 Invested Shareholder Assets(7)               C       34.5     36.6           (6%) 
                                           ------  -------  --------  ------------ 
 Gearing ratio(8)                             D      12.5%   13.0%         50 bps 
                                           ------  -------  --------  ------------ 
 Interest cover                                       25.7     28.3           (9%) 
                                                   -------  --------  ------------ 
 

(1) Comprises of the net asset value of the operating segments of the Group. This net asset value forms the basis for key balance sheet metrics on which the Group

is managed from a capital perspective, and is the same perimeter on which AHE is presented.

(2) Comprises mostly of the net asset value of Old Mutual plc of R4.9 billion at 31 December 2018 (R15.1 billion at 31 December 2017) and Old Mutual Bermuda of

R50 million at 31 December 2018 (R2.1 billion at 31 December 2017).

(3) Per IFRS requirements, we recorded our remaining stake in Nedbank at fair value on the date of unbundling. For purposes of calculating RoNAV, our stake in

Nedbank is included at net assets value in Closing Adjusted IFRS equity.

(4) Comprises of the net asset value of assets classified as held for sale which includes Latin America. 54% of Nedbank and Quilter's net asset value is included in

the comparative period.

(5) Consolidation adjustments reflect own shares held by consolidated investment funds, which are treated as treasury shares under IFRS.

(6) Average Adjusted IFRS Equity for Rest of Africa, before the functional currency change, is R13.4 billion for FY 2018.

(7) The prior period has been re-presented to better reflect management's view of invested shareholder assets.

(8) Gearing ratios are calculated based on the IFRS equity attributable to operating segments. As such this excludes equity related to non-core entities and assets

held for sale

Capital management

We actively manage the supply and demand of the

Group's capital to maximise shareholder value, within

our risk appetite. In achieving this objective, we balance

the requirements of key stakeholders including investors,

regulators and our customers.

In terms of the supply of capital, we manage debt and equity

levels to minimise the weighted average cost of capital,

within our risk appetite, which allows the Group to maintain

strong interest coverage and an acceptable leverage ratio

post a moderate stress event. Our target gearing ratio is in

the range of 15% to 20%.

In term of capital demand, RoNAV serves as the Group's key

capital efficiency measure for directing capital investments.

We aim to maximize shareholder value by deploying capital

to entities and initiatives that are able to deliver a RoNAV that

supports the Group achieving its target of cost of equity +4%.

The Group has an optimal solvency capital coverage ratio

target of 155% - 175%. The range has been set to ensure

that we maintain a strong balance sheet to protect

policyholders whilst returning excess capital to shareholders.

As at 31 December 2018, the Group had a capital coverage of

170% which is within the target ratio.

All material entities within the Group have solvency capital

coverage targets to ensure that appropriate capital is held

where risks are managed. The risk appetite and requirements

of relevant regulators, customers and other key stakeholders

are considered when determining the level of capital that is

required for the relevant entities.

We target a dividend cover, based on AHE, of 1.75x to 2.25x.

When determining the appropriateness of a dividend, we

consider the underlying cash generated from operations,

fungibility of earnings, targeted liquidity and solvency levels

as well as the Group's strategy.

On 21 February 2019, Standard & Poor's (S&P) affirmed a

South African National Scale Rating of zaAAA for OMLACSA

and zaAA- for its subordinated debt. Further to this, S&P

upgraded the capital and earnings strength rating of

OMLACSA due to continued improvement in OMLACSA's

capital adequacy and management.

A Residual plc

Old Mutual Bermuda has completed its run off process, with

the last reinsurance obligations maturing in August 2018.

Old Mutual Bermuda has been deregistered as an insurer

with the Bermuda Monetary Authority in October 2018, and

surplus capital of R389 million ($27 million) was repatriated

to Old Mutual plc. This brings the total capital repatriated

during 2018 from Old Mutual Bermuda to Old Mutual plc

to R2,127 million ($167 million). The remainder of the surplus

capital is expected to be repatriated following the ultimate

closure and final dissolution of the business during early 2019.

Following the listing of Old Mutual Limited, Old Mutual plc

(which was re-registered as a Private Company Limited in

February 2019 under the name of OM Residual UK Limited) is

now a wholly owned, non-operating subsidiary of the Group.

The decrease in net asset value of 68% to R4.9 billion at 31

December 2018 (R15.1 billion at 31 December 2017) is largely

due to the payment of dividends of R4,681 million to Old

Mutual Limited in the second half of the year. The settlement

of certain intercompany loans between Old Mutual plc and

Quilter in anticipation of the listing of Quilter had a negative

impact on net asset value. This decrease was offset by the

cash proceeds received by Old Mutual plc following the sale

offer of 9.6% of Quilter shares to new shareholders.

During 2018, Old Mutual plc settled the final transaction

and advisory costs incurred to execute Managed Separation.

Certain corporate costs continue to be incurred until the

head office wind down is completed. These costs remain in

line with previous guidance.

The realisable economic value of Residual plc at

December 2018 is estimated at R4,052 million (GBP221 million),

a decrease of R3,634 million (GBP203 million) from June 2018.

This decrease is largely due to the dividends paid to Old

Mutual Limited partially offset by a release of R979 million

(GBP54 million) of surplus following the settlement of debt.

Further dividends to Old Mutual Limited will remain subject

to inter alia, the undertaking to the UK Court as described in

the announcement dated 20 June 2018 in respect of Old

Mutual plc. The UK court scheme allows for reviews of the

surplus assets on a quarterly basis that commenced on

1 October 2018. Any potential transfer will need to take

into account the developments and future assessments

by the board of OM Residual UK Limited, at such a point in time,

of liabilities and contingent liabilities and in line with its

fiduciary duties. The final development of economic value

and surplus assets is subject to changes in estimates and

uncertainty.

B RoNAV

RoNAV decreased by 430 bps to 18.6% (FY 2017: 22.9%).

The change in functional currency of Zimbabwe negatively

impacted RoNAV by 150 bps.

RoNAV in South Africa decreased by 320 bps to 17.8%

(FY 2017: 21.0%). AHE attributable to South Africa reduced

by 5% due to reduced investment income and lower

profit in Personal Finance. The increase in average equity of 12%

was a result of the dividend received from Residual plc of

R4,681 million (GBP255 million) and retained profits partially

offset by dividends paid to external shareholders and the

impact of IFRS 9 - Financial Instruments which results in

higher day one provisions for expected credit losses.

RoNAV in Rest of Africa decreased by 910 bps to 22.0%

(FY 2017: 31.1%). Before the application of the functional

currency change for Zimbabwe, RFO for Rest of Africa

increased by R396 million or 37% in 2018 as a result of strong

operational performance. AHE for Rest of Africa increased by

R603 million or 18% mainly due to an increase in shareholder

investment return from strong equity market performance

in Zimbabwe albeit lower than in the second half of 2017.

The increase in operating profits and the weakening of the

Rand against the Kenyan Shilling were the main drivers of an

increase in average Adjusted IFRS equity of 24%(before functional

currency change).

Reported AHE for Rest of Africa decreased by 29% with

a corresponding decline in average Adjusted IFRS equity

of 1% mainly due to the change in functional currency

change that resulted in the translation of Zimbabwe results

at the RTGS rate.

C Invested Shareholder Assets

Invested shareholder assets decreased by 6% to R34.5 billion

(FY 2017: R36.6 billion). The asset base in South Africa saw a

R1 billion or 5% increase over the period, mostly due to net

increase in cash reflecting profits earned less dividends paid

out and continued positive shareholder investment returns.

Despite strong shareholder investment return generated

in Zimbabwe during the period which increased the asset

base, there was a decrease of R3.1 billion or 22% in Rest of

Africa. This was largely a result of the change in functional

currency in Zimbabwe which resulted in the translation of

shareholder asset balances at the RTGS rate.

For the listed equities held in South Africa we aim to

limit capital losses through the use of hedges. The impact

of weak equity markets in 2018 was reduced due to our

hedging strategy. The hedging strategy is executed in the

form of a zero-cost collar where the downside is limited to

5% - 15% whilst capping the upside.

D Gearing

Gearing ratios as calculated for the Group exclude the

equity and debt relating to non-core and assets held for

sale and distribution. The gearing ratio decreased by 50 bps

in 2018 mainly due an increase of R2,698 million or 6% in

equity attributable to operating segments. The increase is

largely a result of a dividend of R4,681 million (GBP255 million)

received from Residual plc in addition to operating profits.

This was partially offset by higher dividends paid to external

shareholders, considering the special dividend of 100 cents

per share, and the impact of IFRS 9 - Financial Instruments

which results in higher day one provisions for expected

credit losses. Interest cover decreased to 25.7 times (FY 2017:

28.3 times) mainly as a result of a decrease of 11% in AHE

from the prior period.

EMBEDDED VALUE

The table below sets out the components of embedded value.

 
 
 Rm/%                  FY       FY 2017                   % change 
                        2018 
                      -------  --------  ------------------------- 
 Adjusted Net 
  Worth (ANW)          34,542   29,966                         15% 
                      -------  --------  ------------------------- 
 Value in Force 
  (VIF)                31,856   33,695                        (5%) 
                      -------  --------  ------------------------- 
 Embedded Value        66,398   63,661                          4% 
                      -------  --------  ------------------------- 
 Return on Embedded 
  value                 12.6%    14.1%                   (150 bps) 
                      -------  --------  ------------------------- 
 
 

The return on embedded value remained strong at 12.6%,

despite a decrease of 150 bps from 14.1% for FY 2017.

Operating EV earnings decreased by 3% to R7,990 million

(FY 2017: R8,244 million) mainly due to a less profitable mix

of new business sold in Rest of Africa during the year and

lower positive assumption changes when compared to the

prior period.

Positive experience variances, which increased by R253 million

compared to the prior period, coupled with improved

expense variances had a positive impact on Operating EV

earnings. This was partially offset by worse claims experience

in Personal Finance. Persistency experience improved during

the year, but remained negative reflecting the continued

challenges created by the macro environment. Overall claims

experience was positive despite the unfavourable experience

in Personal Finance. Poor group disability experience in

Old Mutual Corporate with some improvement during the

period. Recurring expenses remained lower than assumed,

reflecting continued progress in achieving our cost efficiency

targets across the business. Investment returns on equities

were significantly lower than in 2017, resulting in a negative

investment variances compared to positive variances in the

prior year.

 
 SOLVENCY 
 
                                       Optimal         FY 2018                                    FY 2017(1) 
                                --------------  --------------  -----------------------  ------------------- 
 Rbn                              target range       Pro forma                  Change%            Pro forma 
                                --------------  --------------  -----------------------  ------------------- 
 OMLACSA 
                                --------------  --------------  -----------------------  ------------------- 
 Eligible Own Funds                                       78.2                       2%                 76.4 
                                --------------  --------------  -----------------------  ------------------- 
 Solvency Capital Requirement 
  (SCR)                                                   34.8                       4%                 33.4 
                                --------------  --------------  -----------------------  ------------------- 
 Estimated solvency 
  ratio (%)                              >200%            225%                (400 bps)                 229% 
                                --------------  --------------  -----------------------  ------------------- 
 Group 
                                --------------  --------------  -----------------------  ------------------- 
 Eligible Own Funds                                      100.6                       4%                   97 
                                --------------  --------------  -----------------------  ------------------- 
 Solvency Capital Requirement 
  (SCR)                                                   59.1                     (2%)                 60.4 
                                --------------  --------------  -----------------------  ------------------- 
 Solvency ratio (%) 
  (Pro forma)                     155% to 175%            170%                  900 bps                 161% 
                                --------------  --------------  -----------------------  ------------------- 
 

(1) FY 2017 amounts have been re-presented to exclude the use of the iterative risk margin approach in calculating solvency capital requirements.

The Insurance Act came into effect on 1 July 2018 and to

date we have not yet been designated as an Insurance

Group. For OMLACSA we have presented our best estimate

of the solvency ratio based on approvals received from the

Prudential Authority to date. The Group solvency ratio is

presented consistent with the disclosure in the pre-listing

statement, except for the use of the iterative risk margin

approach in calculating solvency capital requirements.

The increase of the Group solvency ratio to 170% at

December 2018, was largely due the remittance of

dividends from Old Mutual plc to Old Mutual Limited and

the change in the functional currency in Zimbabwe. The

change in the functional currency for Zimbabwe reduces

its contribution to the Group, increasing the solvency ratio.

Own Funds of Zimbabwe are deemed non-fungible, and

therefore only an amount equal to its Solvency Capital

Requirement is taken into account for the Group solvency

ratio. As at 31 December 2018, the Group was and is

expected to remain financially sound on a regulatory basis

for the foreseeable future.

 
    OUTLOOK                                                                   PERFORMANCE 
                       KPI                              FINANCIAL                                                           OUTLOOK 
                                                           TARGET 
             -------------  -------------------------------------  ----------------------  ---------------------------------------- 
                                                                                  FY 2018 
             -------------  -------------------------------------  ----------------------  ---------------------------------------- 
    RETURNS 
             -------------  -------------------------------------  ----------------------  ---------------------------------------- 
                                                    Average COE + 
                                                               4% 
             -------------  -------------------------------------  ----------------------  ---------------------------------------- 
                                                (weighted average                   18.6%                                 Improving 
             -------------  -------------------------------------  ----------------------  ---------------------------------------- 
                     RoNAV                                 COE of 
                                                          13.4%1) 
             -------------  -------------------------------------  ----------------------  ---------------------------------------- 
 
                                                  CAGR of Nominal 
                                                              GDP 
             -------------  -------------------------------------  ----------------------  ---------------------------------------- 
     GROWTH 
             -------------  -------------------------------------  ----------------------  ---------------------------------------- 
                   Results                                                                                                Improving 
             -------------  -------------------------------------  ----------------------  ---------------------------------------- 
                      from                    + 2% over the three                                                               but 
                                                         years to 
             -------------  -------------------------------------  ----------------------  ---------------------------------------- 
                Operations                  2020 (average nominal                     -4%                               challenging 
                                                              GDP 
             -------------  -------------------------------------  ----------------------  ---------------------------------------- 
                                              growth for FY 2018: 
                                                         c. 4.7%) 
             -------------  -------------------------------------  ----------------------  ---------------------------------------- 
 
                                            R1 billion by the end 
                                                          of 2019 
             -------------  -------------------------------------  ----------------------  ---------------------------------------- 
                      Cost                  Pre-tax run-rate cost 
                                                         savings, 
             -------------  -------------------------------------  ----------------------  ---------------------------------------- 
              efficiencies                net of costs to achieve            R750 million                                  On track 
                                                        it. Based 
             -------------  -------------------------------------  ----------------------  ---------------------------------------- 
                                          off 2017 IFRS operating 
                                                              and 
             -------------  -------------------------------------  ----------------------  ---------------------------------------- 
 EFFICIENCY                                   administrative cost 
                                                            base. 
             -------------  -------------------------------------  ----------------------  ---------------------------------------- 
                                          Expect to maintain cost 
                                                    growth within 
             -------------  -------------------------------------  ----------------------  ---------------------------------------- 
                                            inflation thereafter. 
             -------------  -------------------------------------  ----------------------  ---------------------------------------- 
 
 
              Underwriting                              OM Insure                                                             Upper 
                                                     underwriting 
             -------------  -------------------------------------  ----------------------  ---------------------------------------- 
                    result                      margin of 4% - 6%                    5.3%                                    end of 
                                                               in 
             -------------  -------------------------------------  ----------------------  ---------------------------------------- 
                                                        near term                                                             range 
             -------------  -------------------------------------  ----------------------  ---------------------------------------- 
 
                  Solvency                                                                                                    Upper 
             -------------  -------------------------------------  ----------------------  ---------------------------------------- 
                     Ratio                    Old Mutual Limited:                    170%                                    end of 
                                                      155% - 175% 
             -------------  -------------------------------------  ----------------------  ---------------------------------------- 
                                                                                                                              range 
             -------------  -------------------------------------  ----------------------  ---------------------------------------- 
    CAPITAL 
             -------------  -------------------------------------  ----------------------  ---------------------------------------- 
                                                                                                                              Upper 
             -------------  -------------------------------------  ----------------------  ---------------------------------------- 
                                            OMLACSA: Greater than                    225%                                       end 
                                                             200%                                                                of 
             -------------  -------------------------------------  ----------------------  ---------------------------------------- 
                                                                                                                              range 
             -------------  -------------------------------------  ----------------------  ---------------------------------------- 
       CASH                          Full year ordinary dividends 
                                                          covered 
             -------------  -------------------------------------  ----------------------  ---------------------------------------- 
    RETURNS                                   by AHE between 1.75 
                                                    to 2.25 times 
             -------------  -------------------------------------  ----------------------  ---------------------------------------- 
 
                  Dividend                    Interim dividend at                                                            Within 
                                                       40% of the 
             -------------  -------------------------------------  ----------------------  ---------------------------------------- 
                     cover                   current year interim               117 cents                                     range 
                                                             AHE. 
             -------------  -------------------------------------  ----------------------  ---------------------------------------- 
 
 

DIVID DECLARATIONS

The Board of directors has approved and declared a final dividend of 72 cents per ordinary share.

The final dividend of 72 cents per share, results in a full dividend cover of 2.04 for the 2018 year which is in line with

Old Mutual Limited's dividend cover target of 1.75x to 2.25x. The final dividend will be paid out of distributable reserves

and is payable on 29 April 2019 to all ordinary shareholders recorded on the record date. The dividend of 72 cents

per ordinary share will be subject to a local dividend tax rate of 20% which will result in a net final dividend, to those

shareholders who are not exempt from paying dividend tax, of 57.6 cents per ordinary share. International shareholders

who are not exempt or are not subject to a reduced rate in terms of a double taxation agreement will be subject to

dividend withholding tax at a rate of 20%.

Shareholders on the London, Malawian, Namibian and Zimbabwean registers will be paid in the local currency

equivalents of the final dividend. In Malawi, Namibia and Zimbabwe these distributions will be made through dividend

access trust or similar arrangements established in each country and will not be subject to South African withholding tax.

Old Mutual Limited's income tax number is 9267358233. The number of ordinary shares in issue in the company's share

register at the date of declaration is 4,942,048,355.

 
 Declaration date                                     Monday, 11 March 2019 
 Finalisation announcement and exchange               Monday, 18 March 2019 
  rates announced 
                                                  ------------------------- 
 Transfers suspended between registers                 Close of business on 
                                                  ------------------------- 
                                                      Monday, 18 March 2019 
                                                  ------------------------- 
 Last day to trade cum dividend for shareholders     Tuesday, 26 March 2019 
  on the South African Register 
                                                  ------------------------- 
 and Malawi, Namibia and Zimbabwe branch 
  registers 
                                                  ------------------------- 
 Ex-dividend date for shareholders on              Wednesday, 27 March 2019 
  the South African Register and Malawi, 
                                                  ------------------------- 
 Namibia and Zimbabwe branch registers 
                                                  ------------------------- 
 Last day to trade cum dividend for shareholders   Wednesday, 27 March 2019 
  on the UK register 
                                                  ------------------------- 
 Ex-dividend date for shareholders on               Thursday, 28 March 2019 
  the UK register 
                                                  ------------------------- 
 Record date (all registers)                           Close of business on 
                                                  ------------------------- 
                                                      Friday, 29 March 2019 
                                                  ------------------------- 
 Transfers between registers restart                 Opening of business on 
                                                  ------------------------- 
                                                       Monday, 1 April 2019 
                                                  ------------------------- 
 Final Dividend payment date                          Monday, 29 April 2019 
                                                  ------------------------- 
 

Share certificates for shareholders on the South African register may not be dematerialised or rematerialised between

Wednesday, 27 March and Friday, 29 March 2019, both dates inclusive. Transfers between the registers may not take

place between Tuesday, 19 March and Friday, 29 March 2019, both dates inclusive. Trading in shares held on the

Namibian section of the principal register through Old Mutual (Namibia) Nominees (Pty) Limited will not be permitted

between Tuesday, 19 March and Friday, 29 March 2019, both dates inclusive.

Shareholders that are tax resident in jurisdictions other than South Africa may qualify for a reduced rate

under a double taxation agreement with South Africa. To apply for this reduced rate, non-SA taxpayers should

complete and submit a declaration form to the respective registrars. The declaration form can be found at:

https://www.oldmutual.com/investor-relations/dividend-information/dividend-tax-considerations.

SHARE REPURCHASE

Shareholders are advised that Old Mutual Limited ("OML" or "the Company") intends to commence a share repurchase

programme of the Company's ordinary shares up to a maximum consideration of R2.0 billion. The repurchase of OML

shares will take place on both the Johannesburg and London Stock Exchanges during the period 12 March 2019 until the

next annual general meeting ("AGM") of the Company on 24 May 2019. The share repurchase programme will be effected

in accordance with the General Authority received by way of a shareholder resolution passed at the AGM, held on 6 March

2018, allowing the Company to repurchase up to 247 102 418 ordinary shares, equivalent to 5% of the issued share capital

of the Company. OML has received approval from the Prudential Authority for the share repurchase programme.

The OML Board believes that OML is trading at a discount to its intrinsic value and is of the view that a share repurchase

programme will deliver longer term incremental value to shareholders. The management team remains committed to

following a disciplined trading approach under the share repurchase programme and will only repurchase shares to the

extent that market conditions are favourable. The purpose of the repurchase programme is to reduce the share capital

of the Company.

SEGMENT REVIEWS

MASS AND FOUNDATION CLUSTER REVIEW

DEF AND GROW OUR SHARE OF THE SOUTH AFRICAN MASS MARKET

We maintained our leading position in the mass market despite a challenging macroeconomic environment and

increased competitor activity in our market. Consumers remain under pressure with high unemployment rates, VAT

and fuel price increases through 2018 contributing to lower disposable income.

We opened 25 new branches in 2018 increasing our total retail branch network to 348. Improved sales force productivity

has translated into strong life and loan sales growth, even though challenging market conditions persisted in H2 2018.

Old Mutual Money Account remains one of the most competitive transactional solutions in the South African market.

We have opened 1 million Money Accounts since inception of which 0.4 million were during 2018. The number of

active accounts increased by 67% in 2018 with nearly a quarter of accounts opened to date being active. We have

made continuous process improvements to pay funeral claims faster, which led to an improved customer experience.

We have reduced pay out times of qualifying funeral claims from 24 hours to less than 8 hours. Claims initiated via the

Money Account app and call centre are typically paid within 4 hours.

 
 Rm (except where         FY        FY       % change 
  otherwise indicated)     2018      2017 
 RFO                       3,129    3,052           3% 
                         --------  -------  ---------- 
 Gross flows              13,700    12,022        14% 
                         --------  -------  ---------- 
 Life APE sales            4,579    4,091         12% 
                         --------  -------  ---------- 
 NCCF (Rbn)                   6.5      6.1          7% 
                         --------  -------  ---------- 
 FUM (Rbn)                  12.7      12.4          2% 
                         --------  -------  ---------- 
 VNB                       1,222    1,236        (1%) 
                         --------  -------  ---------- 
 VNB margin (%)            10.3%    10.6%    (30 bps) 
                         --------  -------  ---------- 
 Loans and Advances       16,518    12,070        37% 
                         --------  -------  ---------- 
 Net lending margin 
  (%)                      13.7%    16.2%    (250 bps) 
                         --------  -------  ---------- 
 

PERFORMANCE HIGHLIGHTS

Gross flows increased by 14% to R13,700 million due to

strong life sales and annual premium increases on in-force

book, combined with good growth in savings flows into

Money Accounts. Life APE sales of R4,579 million showed

strong growth of 12%, despite the expected moderation

that took place in H2 2018 due to continued pressure on

the consumer. The increase in life sales is largely due to

growth in adviser headcount and productivity, premium

increases and higher credit life sales off the back of growth

in loans disbursed, which contributed to a R0.4 billion or

7% increase in NCCF to R6.5 billion. The retail branch

network contributed 30% of Life APE sales and continues to

deliver better persistency and productivity experience than

other distribution channels.

Gross loans and advances increased by 37% to R16,518 million.

Process enhancements in terms of customer take-on

increased consultant productivity and we deployed a more

risk sensitive scorecard that aligned the market offering in

terms of loan size and term to the risk profile of our customer

base. This allowed us to better compete, and achieve

significant growth, in lower risk scored customers while

keeping overall loan approval rates consistent with prior

years. After taking into account growth in disbursements in

2018, we still have less than 10% of the unsecured lending

market and we see opportunities for further market share

growth.

The net lending margin of 13.7% decreased by 250 bps in

line with expectations as good credit experience was offset

by higher financing charges resulting from the growth in

our book.

RFO of R3,129 million marginally increased by 3% with flat

Life and Savings profits and 29% growth in Banking and

Lending profits. Life and Savings profits were affected by a

12% reduction in credit life profits following price cuts for

lower risk rated customers giving better customer value

for money. The remainder of Life and Savings profits were

impacted by positive growth in the book and good cost

management which was partially offset by less positive year

end assumption changes and lower new business profits.

Banking and Lending profits mostly benefited from the

decrease in amortisation of acquired intangibles related

to Old Mutual Finance compared to 2017. The provision for

loans disbursed following the implementation of IFRS 9 -

Financial Instruments was R90 million higher than it would

have been under the previous applicable IFRS standard. This

was more than offset by the unwind of R214 million of the

day one transitional adjustment provision recorded in equity

as a result of excellent collections experience and improved

behavioural scores during 2018. The current year provision

release is in line with a prior year release that related to the

alignment of provisioning models to payment behaviour in

anticipation of IFRS 9 - Financial Instruments.

The credit loss ratio of 5.9% was 90 bps worse than 2017,

mainly due to a decrease in the collections experience of

previously written off bad debts and is influenced by both

the size and the pace of growth of the loan book. The ratio

remains well within our expected range. Whilst we plan to

grow our market share, the pace of growth could moderate

in future periods.

VNB of R1,222 million decreased by 1% but remains healthy

at a margin of 10.3% despite the decrease of 30 bps during

the year. This is due to the margin mix of risk products sold

during the period driven by sales promotions. An increase

in the portion of debit order sales versus payroll deduction

further negatively impacted VNB.

OUTLOOK FOR 2019

The start of the year is seasonally slow from a sales perspective with the added backdrop of a strained consumer

environment. High levels of competitor activity in our market means we will need to drive our business to maintain

our market position.

We will continue to grow our retail branch network and gradually add to the number of Old Mutual branded ATMs.

One Financial Plan, an advice enablement tool, is being rolled out to our tied agent force, further strengthening our

advice value proposition to customers. We remain vigilant on collections experience on both insurance and lending,

actively supporting customers during the tougher economic times. We will do this by highlighting appropriate

features in our product solutions, like premium holidays and premium cashback benefits, and promoting our

affordable transactional account with fully accessible savings functionality.

PERSONAL FINANCE REVIEW

DEF AND GROW IN THE SOUTH AFRICAN PERSONAL FINANCE MARKET

Consumer confidence remained subdued in the second half of the year due to a continued weak economic

environment. Lower than inflation average salary increases and VAT and fuel price increases have had an adverse

impact on consumer disposable income, customer acquisition and retention especially in the middle income market.

Intense competition remains a characteristic of this market.

A number of management actions and initiatives were taken during 2018 to drive flows and sales in the tough

economic environment. These included the re-pricing of guaranteed annuity products and tactical improvements to

the pricing of disability and severe illness to improve competitiveness. We launched the Old Mutual Rewards loyalty

programme in an effort to strengthen our penetration in the middle income market. In the fourth quarter of 2018 we

extended our risk product proposition with the launch of Greenlight Sickness Benefits to support recurring risk sales.

Our distribution channels performed well, generating gross flows of R69.2 billion in 2018 with a contribution of

R37.2 billion to Wealth and Investments and R6.5 billion to Corporate. Good growth was seen in new digital channels

with saving sales up 29%, and Life APE sales sold through iWYZE was up more than 300% albeit off a low base. Our adviser

force in Old Mutual Finance branches grew by 67% to 315 advisers and we now have presence in over 181 branches country wide.

In line with our vision to become life time financial partners to our customers through meeting their core needs every day,

we have been able to meetn3+ needs of 33.3% of our customer base. In the Black Middle Income group, a key growth market segment for us, nearly

half of our customers have 3+ needs met with Old Mutual.

 
 Rm (except where otherwise    FY        FY 2017   % change 
  indicated)                    2018 
 RFO                             2,021   3,150       (36%) 
                              --------  --------  --------- 
 Gross flows                   26,165    24,947         5% 
                              --------  --------  --------- 
 Life APE sales                  2,556   2,502          2% 
                              --------  --------  --------- 
 NCCF (Rbn)                      (3.6)   (2.8)       (29%) 
                              --------  --------  --------- 
 FUM (Rbn)                       181.4   193.7        (6%) 
                              --------  --------  --------- 
 VNB                               418      366        14% 
                              --------  --------  --------- 
 VNB margin                       2.6%     2.4%    20 bps 
                              --------  --------  --------- 
 

PERFORMANCE HIGHLIGHTS

Gross flows increased by 5% to R26,165 million mainly

due to 9% increase in single premium sales and positive

growth in recurring flows across Life and Savings and Asset

Management businesses.

Despite improvement in mortality and morbidity claim

levels in the second half of the year, NCCF for the year was

adversely affected by poor claims experience and higher

disinvestments. Negative NCCF of R3.6 billion was recorded for

the year, a decrease of R0.8 billion from the prior year.

Legacy NCCF was recorded at negative R9.8 billion (R0.4 billion lower

than the prior year) while NCCF related to new generation products was

R6.2 billion, R0.4 billion lower than the prior year. NCCF

outflows and the decline in the South African equity

markets contributed to a decrease of 6% in FUM to R181.4

billion at 31 December 2018.

Life APE sales grew modestly by 2% to R2,556 million

due to good growth in single premium savings sales and

guaranteed annuity sales due to improved pricing. Growth

was partially offset by slightly lower recurring premium sales

on savings and risk products reflecting pricing competition

in the market.

RFO of R2,021 million decreased by 36% when compared to

the prior period. Net positive reserve releases that occurred

in 2017 were not repeated and had a negative impact on

the year on year profit growth rate. Higher than expected

death and disability claims, with a number of larger death

claims which fell below the reinsurance threshold during

the first half of 2018 negatively impacted profit levels. Claims

experience was approximately R300 million higher than

expected as a result. Claims levels returned to expected

levels in the second half of the year. Several management

actions have been put in place in response to the negative

claims experience including an analysis of causes of death,

non-disclosure trends and a review of medical testing

practices.

VNB increased by 14% to R418 million mainly due to

higher sales in annuity products at improved margin. This

was partially offset by lower margin due to mix on other

products which negatively impacted VNB. The VNB margin

increased by 20 bps to 2.6%.

OUTLOOK FOR 2019

Although we saw some improvement in mortality experience in the second half of 2018 we will continue to monitor our

claims experience carefully during 2019. The actions we are taking in response to the mortality experience will only have

impacts on our financial results in the second half of 2019.

We expect a constrained environment for our customers if the challenging economic climate and political uncertainty

persists in South Africa. This may reduce their ability to make investment decisions and could therefore have an adverse

effect on our growth.

We are on track to launch a new protection proposition, a technology enabled advice model, in the first half of 2019. This

will provide enhanced product features and will simplify and digitise journeys for the intermediaries and customers to

improve overall customer experience.

WEALTH AND INVESTMENTS REVIEW

IMPROVE THE COMPETITIVENESS OF WEALTH AND INVESTMENTS

We delivered a good set of results in the context of a challenging macroeconomic environment, declining equity

markets and high levels of competition. Strong retail NCCF was supported by an improved Wealth proposition and

solid investment performance in our core funds. This outcome demonstrates a strengthened market position in tough

industry conditions. The institutional flows in our Asset Management business held steady with marginally positive

NCCF, despite absorbing approximately R5 billion of net outflows relating to index funds that were internalised

by the relevant fund providers in line with industry trends. Record high transaction activity in Specialised Finance

and the benefit from our continued participation in South Africa's renewable energy sector through Alternatives

demonstrate the diversification benefits of our segment. Khaya Gobodo was appointed as Managing Director, effective

1 January 2019, succeeding Dave Macready who retired at the end of December 2018.

 
 Rm (except where otherwise     FY 2018   FY 2017   % change 
  indicated) 
 RFO                             1,611     1,490         8% 
                               --------  --------  --------- 
 Gross flows                    89,214    88,250         1% 
                               --------  --------  --------- 
 NCCF (Rbn)                       10.8      14.1     (23%) 
                               --------  --------  --------- 
 AUM (Rbn)(1)                    724.4     736.6       (2%) 
                               --------  --------  --------- 
 FUM                             502.7     498.1         1% 
                               --------  --------  --------- 
 Intergroup assets               334.3     340.4       (2%) 
                               --------  --------  --------- 
 AuMA(2)                         837.0     838.5    (0.2%) 
                               --------  --------  --------- 
 Assets under administration    (112.6)   (101.9)    (11%) 
                               --------  --------  --------- 
 Total revenue                   5,013     4,889         3% 
                               --------  --------  --------- 
 Annuity                         4,498     4,358         3% 
                               --------  --------  --------- 
 Non-annuity                        515      531       (3%) 
                               --------  --------  --------- 
 

(1) AUM comprises FUM as defined for the Group, as well as funds managed on behalf of other entities

in the Group, which is reported as FUM in respect of segments. Assets under administration that are

managed externally are not included in AUM.

(2) AuMA is AUM including Assets under Administration.

PERFORMANCE HIGHLIGHTS

Gross flows of R89,214 million increased marginally by 1%

due to strong sales in Old Mutual International and the

retail Wealth platform, partially offset by lower institutional

inflows to Asset Management. Positive NCCF of R10.8

billion was supported by strong flows into the retail Wealth

platform, up 35% from prior year, and good flows in the

institutional Asset Management business resulting from

improved investment performance. Outflows were higher

due to mandate terminations by certain multi-managers

following their decision to internalise indexation capabilities

and asset realisations in Alternatives. AUM was slightly

down from the prior year, with the positive impact of strong

retail and institutional inflows offset by outflows in the form

of asset realisations, and weak equity market performance

during 2018.

Total revenue increased by 3% to R5,013 million. Annuity

revenue increased by 3% compared to the prior period

supported by an increase in average AUM compared to the

prior period despite closing AuM ending 2% lower than

2017. This growth was pleasing in an environment which

exhibited some margin compression, primarily in the retail

business. Non-annuity revenue has been at exceptional

levels in 2017 and 2018. For 2018, development fees earned

on renewable energy investments in Alternatives and

strong gains in the credit portfolio of Specialised Finance

combined with origination income contributed to non-

annuity revenue. Non-annuity revenue is down 3% as result

of high non-recurring investment returns in the Alternatives

boutique in the prior period.

RFO was R1,611 million, an increase of 8% from the prior

year. The increase is largely attributable to acquisition-

related intangibles being fully amortised in 2017 and higher

asset based fees on the 7% higher average AUM during the

period. The diversified asset base of the Wealth and Asset

Management businesses, which include bonds, cash and

offshore equities, supported growth in RFO.

RFO for the Wealth and Asset Management business

increased by 3% compared to 2017. The diversified nature of

assets it manages mitigated the impact of poor performance

of South African equities. However, the industry margin

pressure, primarily in the retail space resulted in some drag

on the earnings growth.

Our Alternatives business had an exceptionally strong year

in RFO, up by 89% from 2017 due to high non-annuity

revenue, largely contributed by development fees in the

unlisted infrastructure space. The goodwill amortisation

in 2017 was not repeated in 2018 and contributed to the

increase in RFO. Annuity fee income held up well during

the year in line with average AUM, despite closing AUM

ending slightly lower at year end as a result of distributing

value to investors through asset realisations in one of the

infrastructure funds.

The Specialised Finance business performed well during

2018 benefitting from higher asset origination levels. The

quality of the balance sheet portfolio reduced the impact of

market wide credit spread contraction. The RFO decreased

by 8% largely due to increased funding cost as a result of

the implementation of a revised Group funding approach.

Our core funds continue to show strong investment

performance. Retail funds performed well with 75% of

core funds above median over three years and 88% over

five years. Institutional funds also performed well with

75% of core funds above median over three and five years.

Our multi-asset funds performed strongly in 2018 with all

eight core retail and institutional offerings above median

over 3 years. The Flexible Fund remains top quartile over

three and five years with our flagship retail Balanced Fund

top quartile over three years. All four core retail multi-asset

funds are 4* Morning star rated.

OUTLOOK FOR 2019

During 2018, our business generated high levels of annuity revenue that contributed 90% of the total revenues.

In particular our Wealth and Asset Management businesses contributed 80% of the annuity revenue. The outlook

remains challenging for 2019 given increasing pressure on revenue margins in the industry, despite some recovery in

equity market levels during the early part of the year.

Our business is geared to equity market levels which are influenced by the broader economic environment and

investor confidence, We anticipate some challenges ahead with limited GDP growth forecast for the near term. The

Alternatives business, which is the biggest contributor to the non-annuity flows, is likely to experience limitations

around deal flow and fund raising if these conditions persist.

OLD MUTUAL CORPORATE REVIEW

DEF AND GROW OUR SHARE OF THE SOUTH AFRICAN CORPORATE MARKET

After more than 50 years of delivering value to our customers, we are pleased that members of retirement funds can

continue to invest in our industry leading smoothed bonus investment offering subsequent to the introduction of the

new default investment portfolios regulations 37.

We continue to invest in improving the customer experience of the Old Mutual SuperFund umbrella with the launch

of a new self-service portal in 2018. The SuperFund umbrella continues to attract good flows from both converting

standalone schemes as well as customers moving from competitor umbrella funds. OMCC OnTrack is our new

consulting tool that measures the health of retirement outcomes at member level and promotes awareness of

retirement goals and planning. This will be a valuable tool to improve retirement outcomes.

Management actions undertaken to improve Group Risk underwriting experience gained good traction. These actions

included income protection re-pricing and the launch of the new Well4Work range of four flexible Group Income

Protection benefits that allow clients to tailor the desired balance between benefits and price. Management actions

continue to be taken to further improve Group Income Protection underwriting margins to expected long-term levels.

We continued to strengthen our industry profile and thought leadership credentials by winning in three categories

at the 2018 Imbasa Yegolide Awards. These awards recognise service providers in the employee benefits industry who

meet the needs and expectations of retirement fund members by delivering excellent service. In addition, the Institute

of Retirement Funds awarded Old Mutual Corporate with two best practice certificates for "Financial Management

and Reporting" and "Stakeholder Engagement and Education".

 
 
 Rm (except where         FY 2018          FY2017   % change 
  otherwise indicated) 
                         --------  --------------  --------- 
 RFO                        1,703           1,576         8% 
                         --------  --------------  --------- 
 Gross flows               42,669          35,671        20% 
                         --------  --------------  --------- 
 Life APE sales             3,133           2,719        15% 
                         --------  --------------  --------- 
 NCCF (Rbn)                   2.0           (7.1)      >100% 
                         --------  --------------  --------- 
 FUM (Rbn)                  254.6           255.6     (0.4%) 
                         --------  --------------  --------- 
 VNB                          309             254        22% 
                         --------  --------------  --------- 
 VNB margin                  1.1%            1.0%     10 bps 
                         --------  --------------  --------- 
 

PERFORMANCE HIGHLIGHTS

Gross flows increased by 20% to R42,669 million due to

a combination of improved Life APE sales and strong

institutional multi-manager flows. Life APE sales achieved

growth of 15% to R3,133 million, despite a large recurring

premium SuperFund deal in the prior period, with good

growth across all major product lines except annuities.

Strong inflows from new mandates together with improved

termination experience contributed to a significant

improvement in NCCF of R9.1 billion to R2.0 billion. FUM of

R254.6 billion remained flat with the growth in NCCF being

more than offset by the impact of declining equity markets.

At R309 million, VNB grew by 22% largely as a result of sales

growth and a change in capital allocation across products

and segments to align with the new regulatory solvency

system. The VNB margin improved by 10 bps to 1.1%.

RFO of R1,703 million increased by 8% from the prior year

due to significantly improved Group Risk underwriting

experience, underpinned by lower Group Life Assurance

claims volumes and improved Group Income Protection

pricing. In addition, active management and a resolution of

risk exposures resulted in a net one off release of provisions

of approximately R85 million.

OUTLOOK FOR 2019

We continue to invest in Old Mutual Superfund to improve customer experience and drive growth of the umbrella

offering. We have a good pipeline of deals we are working on. It is important to note there is a time lag between the

recognition of the recurring premium flow (in respect of future service contributions) and the single premium flow

in respect of the related asset transfer on these types of deals due to the section 14 transfer process. Management

actions continue to be taken to further improve Group Disability underwriting margins to expected long-term levels.

Earnings will continue to be impacted by market levels during 2019

OLD MUTUAL INSURE REVIEW

CONTINUED TURNAROUND OF OLD MUTUAL INSURE

Old Mutual Insure reported a solid underwriting result for the year, through a deliberate focus on improved service to

brokers and disciplined underwriting. The absence of catastrophe events and improved weather conditions in South

Africa supported the result. In addition, claims cost control initiatives and the ongoing remediation of the large risk

pool have led to a reduction in attritional claims for intermediated businesses.

Organic growth continued to be muted by tough market conditions and slower than anticipated new business

volumes. Inorganic growth was targeted through a significant focus on building pipeline opportunities and specific

initiatives, including strategic partnerships with four underwriting manager agencies during 2018 to support our

diversification strategy. These partnerships are expected to contribute to growth in 2019.

We have made significant improvement in our digital service channels to continuously improve customer experience

during the claims process. The rollout of MyOMInsure, a digital platform for claims registration and scheduling

appointments with approved auto body repairers, is a key initiative in growing our digital business. We appointed

Garth Napier as Managing Director of Old Mutual Insure in October 2018. His focus will be on the reconstruction of the

portfolio and further improvement of the underwriting and claims processes.

 
 Rm (except where           FY       FY       % change 
  otherwise indicated)       2018     2017 
 Gross written premiums     13,218   12,481        6% 
                           -------  -------  --------- 
 Personal                    3,677   3,445         7% 
                           -------  -------  --------- 
 Commercial                  4,261   4,216         1% 
                           -------  -------  --------- 
 Specialty                   4,115   3,710        11% 
                           -------  -------  --------- 
 CGIC                        1,165   1,110         5% 
                           -------  -------  --------- 
 Personal(1)                   380     179      >100% 
                           -------  -------  --------- 
 Commercial                    102     166      (39%) 
                           -------  -------  --------- 
 Specialty                    (55)    (90)        39% 
                           -------  -------  --------- 
 CGIC                          102      60         70 
                           -------  -------  --------- 
 Central expenses             (49)     (3)    >(100%) 
                           -------  -------  --------- 
 Underwriting result           480     312        54% 
                           -------  -------  --------- 
 Investment return 
  on insurance funds           244     200        22% 
                           -------  -------  --------- 
 Other income and 
  expenses                    (54)      12    >(100%) 
                           -------  -------  --------- 
 Results from Operations       670     524        28% 
                           -------  -------  --------- 
 Underwriting margin          5.3%    3.7%    160 bps 
                           -------  -------  --------- 
 Insurance margin             7.4%    6.1%    130 bps 
                           -------  -------  --------- 
 (1) Includes iWYZE 
  profit. 
                           -------  -------  --------- 
 

PERFORMANCE HIGHLIGHTS

Gross written premiums increased by 6% to R13,218 million

in challenging market conditions. The increase from the

prior year is a result of pricing increases and strategic

partnerships with underwriting manager agencies to

generate new business. Strong growth was delivered by

iWYZE, pursuing a profitable growth strategy that leverages

operational efficiencies, strategic partnerships and focused

marketing. CGIC reported good top line growth, despite the

low real annual GDP growth rate which is directly linked to

CGIC's GWP performance. This was partially offset by lower

growth in commercial and agriculture portfolios as a result

of specific remediation of the loss-making risk pool, tough

market conditions and the impact of weather conditions

delaying planting season for farmers.

RFO was R670 million, an increase of 28% compared to

2017, largely due to an improved underwriting margin,

as a result of improved claims process efficiencies, and

procurement optimisation, especially in the Personal lines

portfolio. Profit growth was also supported by the general

environment with a relatively benign claims environment

and with lower significant catastrophe losses. This was

partially offset by the cost of a financial liability relating to

strategic partnerships that was recognised for the first time

in 2018, and the increased cost of reinsurance following the

adverse large loss and catastrophe experience of 2017 in

South Africa.

The strong improvement in the net underwriting result in

2018 led to an improved net underwriting margin of 5.3%

which is at the upper end of the Group's target range of

between 4% and 6%. The insurance margin improved by

130 bps to 7.4% as a result of an increase of 60 bps in the

return on insurance funds due to an increase in interest

rates compared to the prior period.

We had exceptionally good claims experience in Personal

and Commercial lines in the first half of the year following

favourable weather conditions and no catastrophe claims.

Attritional losses and the volume of larger losses increased

during the second half of the year across all of our core

divisions in line with normal seasonality trends.

Personal lines reported an excellent underwriting profit for

the year of R320 million, an increase of 101%. This was a

result of a favourable claims experience in the market with

claims efficiencies across the division which led to lower

attritional losses. No significant catastrophe losses have

been reported in the period. Solid year to date results were

reported by iWYZE with a profit of R60 million, more than

100% increase from the R20 million in 2017, due to improved

claims management, a favourable claims environment and

benefits arising from a review of technical reserves.

The net underwriting result of the commercial lines portfolio

was negatively impacted by large fire claims reported

for the year, with a largely adverse experience in the last

quarter of the year. The agriculture portfolio was negatively

impacted by the adverse hail claims experience in the first

half of the year.

Both the Specialty division and CGIC took strain from

large claims reported during the period with losses mostly

incurred in CGIC's bonds portfolio, constituting only 2% of

the total CGIC book. The core trade credit business of CGIC,

however, delivered strong underwriting results in poor

economic conditions, well above results reported by peers

in the market. In the Specialty division, losses reported

in 2018 exceeded both the 13-year average as well as the

prior year.

Attritional losses across our core divisions reduced in 2018

when compared to 2017 and 2016. This was due to the

remediation performed on the large risk pool over a three

year period, improved weather conditions in South Africa

and claims process efficiencies implemented which has

started to have a noticeable positive impact on the overall

underwriting performance.

OUTLOOK FOR 2019

Despite 2018 being a year characterised by a relatively benign claims environment, the economic climate remained

challenging for the short-term insurance industry. Continued low real annual GDP growth and volatility in the Rand

had a negative impact on policy unit growth as well as claims costs. The construction industry in particular has been

under pressure, with an increased number of businesses entering into business rescue arrangements.

We will continue to focus on first class service delivery, a modernised distribution strategy, product upgrades and the

continuous improvement or enhancement of our claims processes. We expect headwinds in 2019 if a normalised

claims environment returns, but remain confident in the delivery of 2019 targets.

REST OF AFRICA REVIEW

TURNAROUND EAST AFRICAN BUSINESS AND IMPROVE RETURNS

ACROSS THE REST OF AFRICA

During the first half of 2018 we completed a staff reorganisation to optimise staffing levels and eliminate duplication

across our East African businesses. This reorganisation was facilitated through the automation of several processes and

the merging of disparate IT systems within the business. The reorganisation cost approximately R70 million, which is

expected to drive ongoing savings despite the impact to profits in 2018. In our property business we have actively increased

occupancy levels across our portfolio of properties. Our Banking and Lending business has focused the majority of its

lending on lower risk loan portfolios and this had a positive impact on non-performing loans.

Southern Africa continues to be the key contributor to Rest of Africa results. The strong performance is despite the continued

recession in Namibia and the currency challenges faced in Zimbabwe. The continued US dollar shortages in Zimbabwe during

2018 has led to the increased use of electronic and plastic money through the Real Time Gross Settlement ('RTGS')

system. During February 2019, a trading mechanism for RTGS balance and bond notes with international currencies was

established, however before this, authorities maintained that the US dollars represented in the RTGS system were at a

1:1 exchange rate. We have estimated a RTGS: US dollar exchange rate of 3.3 to 1 by assessing various inputs that impact

inflation. The application of the change in functional currency has been applied prospectively in our financial results for

the 2018 reporting period. For inclusion in the condensed consolidated income statement of the Group, Zimbabwe results have been

translated at the average US dollar exchange rate for the period up to 30 September 2018 and at the estimated RTGS rate

for the remaining three months of the financial year. For inclusion in the condensed consolidated statement of financial position,

Zimbabwe results have been translated at the RTGS rate.

In Nigeria, following the delayed Bancassurance license approval in May 2018, we now have a presence in 113 Ecobank

branches across the country. Our Property and Casualty business experienced significant oil and gas claims in the first half

of the year which adversely impacted underwriting results. Management actions have been taken in the second half of the

year to limit further exposure. We appointed a new Managing Director in West Africa in November 2018, who will focus on

developing an executable and credible business plan to support the capital that we deploy in the region.

 
                                     FY 2018                   Reported     Before FC                  FY 2018 
 Rm                             Before FC(1)    Impact(1)    FY 2018(2)             %             %    FY 2017 
                              --------------  -----------  ------------  ------------  ------------  --------- 
 Results from Operations(3)            1,477        (223)         1,254           37%           16%      1,081 
                              --------------  -----------  ------------  ------------  ------------  --------- 
 Gross flows                          22,597      (1,738)        20,859            6%          (2%)     21,306 
                              --------------  -----------  ------------  ------------  ------------  --------- 
 Life APE sales                        1,178         (50)         1,128         (13%)         (16%)      1,347 
                              --------------  -----------  ------------  ------------  ------------  --------- 
 NCCF (Rbn)                              4.4        (0.5)           3.9          100%           77%        2.2 
                              --------------  -----------  ------------  ------------  ------------  --------- 
 FUM (Rbn)                             137.6       (40.1)          97.5           32%          (6%)      104.0 
                              --------------  -----------  ------------  ------------  ------------  --------- 
 VNB                                     113         (12)           101         (58%)         (62%)        267 
                              --------------  -----------  ------------  ------------  ------------  --------- 
 VNB margin (%)                         1.9%            -          1.9%     (240 bps)     (240 bps)       4.3% 
                              --------------  -----------  ------------  ------------  ------------  --------- 
 Banking and Lending(4) 
                              --------------  -----------  ------------  ------------  ------------  --------- 
 Loans and advances                   15,394      (8,175)         7,219           37%         (36%)     11,241 
                              --------------  -----------  ------------  ------------  ------------  --------- 
 Net lending margin (%(5)              10.9%       (0.2%)         10.7%      (50 bps)      (70 bps)      11.4% 
                              --------------  -----------  ------------  ------------  ------------  --------- 
 Credit loss ratio (%)                  1.2%          n/a          1.2%        80 bps        80 bps       0.4% 
                              --------------  -----------  ------------  ------------  ------------  --------- 
 Property and Casualty 
                              --------------  -----------  ------------  ------------  ------------  --------- 
 Gross written premiums                3,629        (117)         3,512          (1%)          (4%)      3,654 
                              --------------  -----------  ------------  ------------  ------------  --------- 
 Net earned premiums                   2,719          n/a         2,719          (3%)          (3%)      2,800 
                              --------------  -----------  ------------  ------------  ------------  --------- 
 Underwriting margin (%)(6)           (4.3%)          n/a        (4.3%)     (320 bps)     (320 bps)     (1.1%) 
                              --------------  -----------  ------------  ------------  ------------  --------- 
 

(1) Reflects the key financial indicators of the Group before applying the functional currency change.

(2) The application of the change in functional currency has been applied prospectively in our financial results for the 2018 reporting period. For inclusion in the condensed

consolidated income statement of the Group, Zimbabwe results have been translated at the average US dollar exchange rate for the period up to 30 September

2018 and at a RTGS:US Dollar exchange rate of 3.3 to 1 for the remaining three months of the financial year. For inclusion in the condensed consolidated statement of financial position,

Zimbabwe results have been translated at a RTGS:US Dollar exchange rate of 3.3 to 1.

(3) Results from Operations for Rest of Africa includes central regional expenses of R91 million (H1 2018: 57 million, H1 2017: R82 million, FY 2017: R188 million).

(4) Includes Faulu in Kenya, CABS in Zimbabwe and OMF Namibia.

(5) Net interest income plus non-interest revenue minus credit losses, as percentage of average loans and advances over the period.

(6) Underwriting margin is calculated with reference to Results from Operations.

PERFORMANCE HIGHLIGHTS

Life and Savings RFO increased by 28% from the prior year

mainly driven by the reversal of a stamp duty provision raised

in the prior year and the securing of a large government group

life assurance (GLA) contract in Malawi. Zimbabwe and Malawi

delivered strong Life APE sales as a result of strategic focus on

growing retail sales through increased advisor productivity.

This was supported by improved expense performance in East

Afica. Asset Management RFO grew by 73% from the prior year

driven by higher fees on the back of growth in funds under

management in Zimbabwe and good inflows into money

market funds in Malawi. Banking and Lending RFO increased

by 8% due to good growth in loan books across our regions on

a lower risk portfolio driving higher non-interest income and

net interest income. Property and Casualty RFO decreased by

360% mainly due to significantly lower top line growth across

all regions, higher expenses and negative claims experience in

Zimbabwe, East and West Africa.

OUTLOOK FOR 2019

Elections are planned to take place in Namibia, Malawi, Botswana and Nigeria but we expect 2019 to be politically

stable. In Zimbabwe, monetary policy reforms are contributing to continued uncertainty whilst the peace deal signed

recently in South Sudan is expected to result in an improved economic environment. Despite challenging operating

conditions experienced in 2018, we believe the markets we operate in present attractive growth opportunities. Real

GDP growth is expected to be muted in our dominant Southern Africa markets as both Namibia and Zimbabwe face

economic headwinds. Strong GDP growth is expected in both our East and West African markets.

We have begun to see positive results from the continued turnaround of the East African businesses. We will continue

to drive profit growth predominantly through enhancing our customer value propositions in our Property and

Casualty business, expanding our Banking and Lending offerings and improving occupancy levels in the property

portfolio. In West Africa we will focus on the remediation of our business by right-sizing the cost base and growing

our business through strategic partnerships in these markets.

 
 SOUTHERN AFRICA                                                    Change 
                         FY 2018                 Reported      Before    FY 2018 
                                                                   FC 
                      ----------  ----------  -----------  ----------  ---------  -------- 
 Rm                       Before   Impact(1)   FY 2018(2)           %          %   FY 2017 
                             FC1 
                      ----------  ----------  -----------  ----------  ---------  -------- 
 Results from 
  Operations               1,812       (223)        1,589         19%         5%     1,519 
                      ----------  ----------  -----------  ----------  ---------  -------- 
 Gross flows              19,021     (1,738)       17,283         10%       (0%)    17,291 
                      ----------  ----------  -----------  ----------  ---------  -------- 
 Life APE sales              964        (50)          914       (15%)      (19%)     1,131 
                      ----------  ----------  -----------  ----------  ---------  -------- 
 NCCF (Rbn)                  3.5       (0.5)          3.0       >100%      >100%       1.0 
                      ----------  ----------  -----------  ----------  ---------  -------- 
 FUM (Rbn)                 107.2      (40.1)         67.1         35%      (15%)      79.3 
                      ----------  ----------  -----------  ----------  ---------  -------- 
 VNB                         184        (12)          172       (45%)      (49%)       337 
                      ----------  ----------  -----------  ----------  ---------  -------- 
 VNB margin                                                      (250       (250 
  (%)                       3.5%           -         3.5%        bps)       bps)      6.0% 
                      ----------  ----------  -----------  ----------  ---------  -------- 
 Banking and 
  Lending 
                      ----------  ----------  -----------  ----------  ---------  -------- 
 Loans and advances       12,690     (8,175)        4,515         38%      (51%)     9,167 
                      ----------  ----------  -----------  ----------  ---------  -------- 
 Net lending                                                      (60 
  margin(%)(3)             10.4%      (0.3%)        10.1%        bps)   (90 bps)     11.0% 
                      ----------  ----------  -----------  ----------  ---------  -------- 
 Credit loss                                                      120 
  ratio(%)                  1.4%        0.1%         1.5%         bps    130 bps      0.2% 
                      ----------  ----------  -----------  ----------  ---------  -------- 
 Property and 
  Casualty 
                      ----------  ----------  -----------  ----------  ---------  -------- 
 Gross written 
  premiums                 1,423       (117)        1,306          5%       (4%)     1,361 
                      ----------  ----------  -----------  ----------  ---------  -------- 
 Net earned 
  premiums                   955         n/a          955        (6%)       (6%)     1,016 
                      ----------  ----------  -----------  ----------  ---------  -------- 
 Underwriting                                                    (260       (260 
  margin (%)4               4.6%         n/a         4.6%        bps)       bps)      7.2% 
                      ----------  ----------  -----------  ----------  ---------  -------- 
 
 

(1) Reflects the key financial indicators of the Group before applying the functional currency change.

(2) The application of the change in functional currency has been applied prospectively in our financial results for the 2018 reporting period. For inclusion in the condensed

consolidated income statement of the Group, Zimbabwe results have been translated at the average US dollar exchange rate for the period up to 30 September 2018

and at a RTGS US Dollar exchange rate of 3.3 to 1 for the remaining three months of the financial year. For inclusion in the condensed consolidated statement of

financial position, Zimbabwe results have been translated RTGS US Dollar exchange rate of 3.3 to 1.

(3) Net interest margin plus non-interest revenue minus credit losses, as a percentage of average loans and advances over the period.

(4) Underwriting margin is calculated with reference to Results from Operations.

 
                        Lines of business 
 
                 LIFE        ASSET   BANKING   PROPERTY 
                  AND                    AND        AND 
             --------  -----------  --------  --------- 
              SAVINGS   MANAGEMENT   LING   CASUALTY 
             --------  -----------  --------  --------- 
 
 Southern 
  Africa 
             --------  -----------  --------  --------- 
                                           - 
             --------  -----------  --------  --------- 
   Botswana                      - 
             --------  -----------  --------  --------- 
   Malawi                        -                    - 
             --------  -----------  --------  --------- 
   Namibia          -            -         -          - 
             --------  -----------  --------  --------- 
   eSwatini                      -                    - 
             --------  -----------  --------  --------- 
   Zimbabwe         -            -         -          - 
             --------  -----------  --------  --------- 
 
 

PERFORMANCE HIGHLIGHTS

The application of the change in functional currency has

been applied prospectively in our financial results for

the 2018 reporting period. As it relates to sales and profit

related KPIs, Zimbabwe results have been translated at

the average US dollar exchange rate for the period up to

30 September 2018 and at estimated RTGS rate for the

remaining three months of the financial year. As it relates to

balance sheet KPIs, Zimbabwe results have been translated

at the RTGS rate. The commentary below references amounts

before the functional currency change.

Gross flows improved by 10% to R19,021 million despite

the tough economic conditions in Namibia and the

currency crisis in Zimbabwe. There were good inflows into

money market funds and one-off flows secured in Malawi.

In Zimbabwe the increase in gross flows was due to higher

unit trust and asset management inflows from our existing

customer base and a one-off flow related to a property

mandate secured during the year. NCCF rose by more than

100% to R3.5 billion due to strong inflows into Money Market

Funds in Malawi and the non-repeat of large outflows of

R3.2 billion that occurred in the prior year due to a portfolio

rebalancing by SOEs in Namibia. In Zimbabwe, effective

management actions to improve retention of flows

combined with good claims experience contributed to the

improved NCCF.

Life APE sales decreased by 15% to R964 million primarily

driven by lower retail sales in Namibia where productivity

was impacted by the downturn in the economy and lower

credit life sales following regulatory changes. The lower APE

sales witnessed in Malawi were due to a material sale to the

Public Service Fund in 2017 of R227 million that was not

repeated in 2018. This adverse performance in Namibia and

Malawi was partially offset by higher retail sales driven by

good productivity in Zimbabwe.

Gross written premiums increased by 5% to R1,423 million,

driven by growth in Zimbabwe as a result of management

actions to acquire new business. Namibia experienced flat

growth due to tough economic conditions which led to

increased competitive pricing. This together with adverse

claims experience in Zimbabwe led to a decrease of 260 bps

in underwriting margin.

Loans and advances increased by 38% to R12,690 million

driven by strong growth in OMF Namibia as a result of access

to the government payroll which introduced a new market

segment and continued economic pressure on household

liquidity which has led to increased borrowing. The growth

in the CABS loan book is attributable to an increase in

new business and personal loans as the business seeks to

continue growing in lower risk markets. Despite the growth

in loans and advances in the tough economic climate, there

was an improvement in our non-performing loans.

RFO increased by 19% to R1,812 million largely due to

strong performance in Zimbabwe and Malawi. RFO for

Zimbabwe increased by 22% from the prior year due to

strong performance across all lines of businesses, except for

Property and Casualty due to higher claims and increased

operating expenses. Profits benefited from the quality of

the lending book in CABS and tight expense management.

Malawi contributed to RFO growth

through improved life profits in group life assurance (GLA)

driven by top line growth in the second half of year. Increased

rental income due to improved occupancy rates and higher

asset management fee income further contributed to profit

growth. This was partially offset by lower profits in Namibia

as a result of weak revenue conditions in Life and Savings as

well as our Property and Casualty businesses.

VNB decreased by 45% to R184 million with a corresponding

decrease in VNB margin of 250 bps. This was mainly due to

a less profitable mix of new business sold during the year,

discount promotions on risk products and assumption

changes related to future terminations of the smoothed

bonus product in Namibia.

 
 EAST AFRICA 
 Rm (except where           FY 2018   FY 2017     % change 
  otherwise indicated) 
                          ---------  --------  ----------- 
 RFO                             11      (67)        >100% 
                          ---------  --------  ----------- 
 Gross flows                  3,259     3,735        (13%) 
                          ---------  --------  ----------- 
 Life APE sales                 123       100          23% 
                          ---------  --------  ----------- 
 NCCF (Rbn)                     0.7       1.1        (36%) 
                          ---------  --------  ----------- 
 FUM (Rbn)                     29.3      23.8          23% 
                          ---------  --------  ----------- 
 VNB                           (25)      (38)          34% 
                          ---------  --------  ----------- 
 VNB margin                 (11.8%)   (22.2%)    1 040 bps 
                          ---------  --------  ----------- 
 Loans and advances           2,704     2,074          30% 
                          ---------  --------  ----------- 
 Net lending margin           13.2%     12.8%       40 bps 
                          ---------  --------  ----------- 
 Gross written premiums       2,101     2,145         (2%) 
                          ---------  --------  ----------- 
 Net earned premiums          1,726     1,741         (1%) 
                          ---------  --------  ----------- 
 Underwriting margin         (1.8%)    (0.9%)     (90 bps) 
                          ---------  --------  ----------- 
 
 
                       Lines of business 
 
                        LIFE           ASSET       BANKING          PROPERTY 
                         AND                           AND             AND 
               -------------  --------------  ------------  ---------------- 
                     SAVINGS      MANAGEMENT       LING          CASUALTY 
               -------------  --------------  ------------  ---------------- 
 
 East Africa 
               -------------  --------------  ------------  ---------------- 
   Kenya                   -               -             -                 - 
               -------------  --------------  ------------  ---------------- 
   Rwanda                                                - 
               -------------  --------------  ------------  ---------------- 
   South                                   -             - 
    Sudan 
               -------------  --------------  ------------  ---------------- 
   Tanzania                                              - 
               -------------  --------------  ------------  ---------------- 
   Uganda                                  -             - 
               -------------  --------------  ------------  ---------------- 
 
 

PERFORMANCE HIGHLIGHTS

Gross flows decreased by 13% driven by a decline in asset

management flows and a slowdown in money market

inflows as yields became less attractive compared to other

cash deposit offerings. Life APE sales increased by 23%

to R123 million due to improved productivity in the retail

business and higher corporate business in Kenya. This was

partly offset by lower sales in Uganda and South Sudan from

lower productivity and a shrinking market as a result of the

civil conflict, respectively. NCCF decreased by 36% to R0.7

billion due to a significant decline in asset management

inflows despite lower withdrawals.

Gross written premiums decreased by 2% to R2,101 million.

This was due to increased competitor activity in Kenya and

Uganda that led to the loss of key accounts and tough

economic conditions. This lead to a 90 bps decrease in

underwriting margin.

Loans and advances increased by 30% to R2,704 million due

to a focused effort in Faulu to grow its lower risk loans through

payroll deductions which had a positive contribution to profit.

RFO of R11 million is significantly above prior year reflecting

the ongoing efforts of the East Africa turnaround strategy. This

improvement was despite the impact the staff reorganisation

of c. R70 million had on profit. Higher asset management

income earned on average FUM and improved property rental

income from higher occupancy rates in Kenya contributed

to improved RFO. This was partially offset by losses in our

Property and Casualty business due to constrained top line

growth and an adverse claims experience.

East Africa's negative VNB of R25 million reflects an

improvement of 34% compared to 2017. The increase is mainly

due to an increase in volumes of products sold with a better

margin mix. This has resulted in an improvement in the VNB

margin of 1 040 bps.

 
 WEST AFRICA 
 Rm (except where           FY 2018    FY 2017      % change 
  otherwise indicated) 
                          ---------  ---------  ------------ 
 RFO                          (255)      (183)         (39%) 
                          ---------  ---------  ------------ 
 Gross flows                    317        280           13% 
                          ---------  ---------  ------------ 
 Life APE sales                  91        116         (22%) 
                          ---------  ---------  ------------ 
 NCCF (Rbn)                     0.2        0.2            0% 
                          ---------  ---------  ------------ 
 FUM (Rbn)                      1.2        0.9           33% 
                          ---------  ---------  ------------ 
 VNB                           (47)       (32)         (47%) 
                          ---------  ---------  ------------ 
 VNB margin                 (17.3%)     (8.1%)     (920 bps) 
                          ---------  ---------  ------------ 
 Gross written premiums         104        148         (30%) 
                          ---------  ---------  ------------ 
 Net earned premiums             39         43          (9%) 
                          ---------  ---------  ------------ 
 Underwriting margin                                 (14 170 
  (%)                      (246.4%)   (104.7%)          bps) 
                          ---------  ---------  ------------ 
 
 
 
 
                         Lines of business 
 
           LIFE AND               ASSET     PROPERTY AND 
          ---------  ------------------  --------------- 
            SAVINGS          MANAGEMENT         CASUALTY 
          ---------  ------------------  --------------- 
 West 
  Africa 
          ---------  ------------------  --------------- 
 Ghana            -                                    - 
          ---------  ------------------  --------------- 
 Nigeria          -                   - 
          ---------  ------------------  --------------- 
 

PERFORMANCE HIGHLIGHTS

Gross flows increased by 13% to R317 million as a result of

a large one off flow related to the pension administration

business in Ghana in the second half of the year. Life APE

sales in Nigeria underperformed relative to the prior year

as a result of regulatory changes and lower credit life flows

as a result of the continued slowdown in the Banking

and Lending industry. The Life and Savings business

in Ghana faced challenges with the collections and

on boarding of Bancassurance customers.

Gross written premiums is 30% down due to a challenging

business environment. Lower business volumes in Nigeria

followed the caution in writing new business in the oil

and gas business as a result of poor industry wide claims

experience. This led to a significant decrease of 14 170 bps in

underwriting margin.

RFO decreased by 39% to a loss of R255 million from the

prior year mostly due to claims experience in the Property

and Casualty business as well as an increase in actuarial

reserving in the Life and Savings business.

Negative VNB of R47 million, a decrease of 47% from the

prior year is largely due to lower sales volumes in Nigeria

and Ghana. Lower sales in Nigeria is mainly a result of the

regulator's directive for improved pricing of risk products

in the corporate business. As a result the mix of new

business was weighted towards retail products which are

less profitable. This has resulted in a decrease in the VNB

margin of 920 bps.

REVIEWED CONDENSED FINANCIAL STATEMENTS

BACKGROUND INFORMATION

In March 2016, Old Mutual plc announced that its board believed that the long term interests of Old Mutual plc

shareholders and other stakeholders would be best served by separating the four businesses then owned by the Old

Mutual plc Group from each other so that they could operate as fully independent businesses. These four businesses

were Old Mutual Emerging Markets, OM Asset Management plc (OMAM, now Brightsphere Investment Group),

Nedbank and Old Mutual Wealth (now Quilter plc). As at 31 December 2017, OMAM had already been separated from

the Old Mutual plc Group following a phased sell-down.

To effect the above strategy, referred to as Managed Separation, the following steps were executed during year

ended 31 December 2018:

- The listing of Quilter plc on the London Stock Exchange (LSE) and the Johannesburg Stock Exchange (JSE), the

distribution of 86.6% of its total share capital to Old Mutual plc shareholders and the sale of up to 9.6% by way of

a cash placing to institutional investors on 25 June 2018.

- The formation and listing on the JSE (primary), LSE and the stock exchanges of Malawi, Namibia and Zimbabwe,

of a new entity, being Old Mutual Limited on 26 June 2018. Immediately prior to the listing, Old Mutual Limited

became the new holding company of Old Mutual plc and its subsidiaries, which mainly comprised the remaining

operating businesses namely Old Mutual Emerging Markets and Nedbank. The results and position of this new

Group have been presented within this set of condensed consolidated financial statements (financial statements).

More details on the basis of preparation and the comparative information presented in these financial statements

has been presented in note A1.

- The unbundling (in terms of South African law) of the issued share capital of Nedbank to shareholders of Old Mutual

Limited, whilst retaining a minority interest of 19.9% in the shareholder funds on 15 October 2018. An odd lot offer

was executed by Nedbank on 21 December 2018, which increased the Group's shareholding to 20.2%. Due to the

close proximity to year end, the Group continued to equity account for its stake in Nedbank at 19.9%.

Further details on Managed Separation and the transactions that have occurred during the period are set out in note

A2. More information on the businesses classified as held for sale and distribution and as discontinued operations

is set out in note G5.

Independent auditors' review report on condensed

consolidated financial statements

TO THE SHAREHOLDERS OF OLD MUTUAL LIMITED

We have reviewed the condensed consolidated financial statements of Old Mutual Limited, contained in the accompanying

preliminary report set out on pages 57 to 122, which comprise the condensed consolidated statement of financial position as at

31 December 2018 and the condensed consolidated income statement, condensed consolidated statement of comprehensive

income, condensed consolidated supplementary income statement, condensed consolidated statement of changes in equity

and condensed consolidated statement of cash flows for the year then ended, and selected explanatory notes.

DIRECTORS' RESPONSIBILITY FOR THE CONDENSED CONSOLIDATED

FINANCIAL STATEMENTS

The directors are responsible for the preparation and presentation of these condensed consolidated financial statements in

accordance with the requirements of the JSE Limited Listings Requirements for preliminary reports, as set out in note A1 to

the financial statements, and the requirements of the Companies Act of South Africa, and for such internal control as the

directors determine is necessary to enable the preparation of financial statements that are free from material misstatement,

whether due to fraud or error.

AUDITORS' RESPONSIBILITY

Our responsibility is to express a conclusion on these condensed consolidated financial statements. We conducted our review in accordance with

International Standard on Review Engagements (ISRE) 2410, which applies to a review of historical information performed

by the independent auditor of the entity. ISRE 2410 requires us to conclude whether anything has come to our attention

that causes us to believe that the financial statements are not prepared in all material respects in accordance with the

applicable financial reporting framework. This standard also requires us to comply with relevant ethical requirements.

A review of financial statements in accordance with ISRE 2410 is a limited assurance engagement. We perform procedures,

primarily consisting of making inquiries of management and others within the entity, as appropriate, and applying analytical

procedures, and evaluate the evidence obtained.

The procedures performed in a review are substantially less than those performed in an audit conducted in accordance

with International Standards on Auditing. Accordingly, we do not express an audit opinion on these financial statements.

CONCLUSION

Based on our review, nothing has come to our attention that causes us to believe that the condensed consolidated financial

statements of Old Mutual Limited for the year ended 31 December 2018 are not prepared, in all material respects, in

accordance with the requirements of the JSE Limited Listings Requirements for preliminary reports, as set out in note A1 to

the financial statements, and the requirements of the Companies Act of South Africa.

KPMG Inc.

Per: Gary Pickering

Chartered Accountant (SA)

Registered Auditor

Director

10 March 2019

KPMG Crescent

85 Empire Road

Parktown

2193

Deloitte & Touche

Per: Alex Arterton

Chartered Accountant (SA)

Registered Auditor

Partner

10 March 2019

1st Floor The Square

Cape Quarter

27 Somerset Road

Green Point

8005

 
 Condensed consolidated income statement 
 For the year ended 31 December 2018 
                                               -------  ----------  ----------------------- 
 
                                                                                       2017 
                                               -------  ----------  ----------------------- 
 Rm                                              Notes        2018        (Re-presented)(1) 
                                               -------  ----------  ----------------------- 
 Continuing operations 
                                               -------  ----------  ----------------------- 
 Revenue 
                                               -------  ----------  ----------------------- 
 Gross insurance premium revenue                            78,729                   72,323 
                                                        ----------  ----------------------- 
 Outward reinsurance                                       (6,683)                  (6,693) 
                                                        ----------  ----------------------- 
 Net earned premiums                                        72,046                   65,630 
                                                        ----------  ----------------------- 
 Investment return (non-banking)                            20,511                   94,232 
                                                        ----------  ----------------------- 
 Banking interest and similar income                         4,532                    4,118 
                                                        ----------  ----------------------- 
 Banking trading, investment and similar 
  income                                                        90                       97 
                                                        ----------  ----------------------- 
 Fee and commission income, and income 
  from service activities                                   11,031                    9,990 
                                                        ----------  ----------------------- 
 Other income                                                1,667                    1,860 
                                                        ----------  ----------------------- 
 Total revenue                                             109,877                  175,927 
                                                        ----------  ----------------------- 
 Expenses 
                                               -------  ----------  ----------------------- 
 Gross claims and benefits (including 
  change in insurance 
                                               -------  ----------  ----------------------- 
 contract provisions)                                     (65,488)                 (92,787) 
                                                        ----------  ----------------------- 
 Reinsurance recoveries                                      5,607                    5,404 
                                                        ----------  ----------------------- 
 Net claims and benefits incurred                         (59,881)                 (87,383) 
                                                        ----------  ----------------------- 
 Change in investment contract liabilities                   5,855                 (30,358) 
                                                        ----------  ----------------------- 
 Credit impairment charges                                 (1,060)                    (715) 
                                                        ----------  ----------------------- 
 Finance costs                                             (1,338)                  (4,024) 
                                                        ----------  ----------------------- 
 Banking interest payable and similar 
  expenses                                                 (1,005)                  (1,002) 
                                                        ----------  ----------------------- 
 Fee and commission expenses, and other 
  acquisition costs(2)                                     (9,773)                  (8,873) 
                                                        ----------  ----------------------- 
 Change in third-party interest in 
  consolidated funds                                       (8,928)                 (11,405) 
                                                        ----------  ----------------------- 
 Other operating and administrative 
  expenses(2)                                             (25,845)                 (25,052) 
                                                        ----------  ----------------------- 
 Total expenses                                          (101,975)                (168,812) 
                                                        ----------  ----------------------- 
 Income from associated undertakings 
  and joint ventures profit/(loss) after 
  tax                                                          550                     (23) 
                                                        ----------  ----------------------- 
 (Loss)/profit on disposal of subsidiaries 
  and associated undertakings                                  (2)                       30 
                                                        ----------  ----------------------- 
 Profit before tax                                           8,450                    7,122 
                                                        ----------  ----------------------- 
 Income tax expense                                        (3,453)                  (3,741) 
                                                        ----------  ----------------------- 
 Profit after tax from continuing operations                 4,997                    3,381 
                                                        ----------  ----------------------- 
 Discontinued operations 
                                               -------  ----------  ----------------------- 
 Profit after tax from discontinued 
  operations                                        G5      37,711                   16,983 
                                               -------  ----------  ----------------------- 
 Profit after tax for the financial 
  year                                                      42,708                   20,364 
                                                        ----------  ----------------------- 
 Attributable to 
                                               -------  ----------  ----------------------- 
 Equity holders of the parent                               36,566                   14,372 
                                                        ----------  ----------------------- 
 Non-controlling interests 
                                               -------  ----------  ----------------------- 
 Ordinary shares                                             5,641                    5,402 
                                                        ----------  ----------------------- 
 Preferred securities                                          501                      590 
                                                        ----------  ----------------------- 
 Profit after tax for the financial 
  year                                                      42,708                   20,364 
                                                        ----------  ----------------------- 
 Earnings per ordinary share 
                                               -------  ----------  ----------------------- 
 Basic earnings per share - continuing 
  operations (cents)                                         105.1                     70.5 
                                                        ----------  ----------------------- 
 Basic earnings per share - discontinued 
  operations (cents)                                         683.0                    234.2 
                                                        ----------  ----------------------- 
 Basic earnings per ordinary share 
  (cents)                                        C1(a)       788.1                    304.7 
                                               -------  ----------  ----------------------- 
 Diluted earnings per share - continuing 
  operations (cents)                                         104.0                     69.4 
                                                        ----------  ----------------------- 
 Diluted earnings per share - discontinued 
  operations (cents)                                         674.1                    228.1 
                                                        ----------  ----------------------- 
 Diluted earnings per ordinary share 
  (cents)                                        C1(b)       778.1                    297.5 
                                               -------  ----------  ----------------------- 
 

(1) The year ended 31 December 2017 has been re-presented to reflect the Latin American businesses, Kotak Mahindra Old Mutual Life Insurance Limited (Kotak) and

Old Mutual Bermuda as discontinued operations. Refer to notes A2 and G5 for more information.

(2) During the year ended 31 December 2018, the Group reviewed the classification of certain expenses included in the condensed consolidated income statement.

As a result of this review certain expenses relating to the disbursement of loans and advances were reclassified from other operating and administrative expenses

to fee and commission expenses, and other acquisition costs (R514m) to better reflect the nature of these costs and align the treatment of these expenses with

the treatment of similar expenses related to the distribution of life insurance contracts.

Condensed consolidated statement of comprehensive income

For the year ended 31 December 2018

 
 Rm                                               Notes      2018   (Re-presented)(1) 
 Continuing operations 
                                                -------  --------  ------------------ 
 Profit after tax for the financial 
  year                                                     42,708              20,364 
                                                         --------  ------------------ 
 Other comprehensive income for the 
  financial year 
                                                -------  --------  ------------------ 
 Items that will not be reclassified 
  to profit or loss 
                                                -------  --------  ------------------ 
 Gains on property revaluations                               176                 109 
                                                         --------  ------------------ 
 Remeasurement gains/(losses) on defined 
  benefit plans                                                46               (966) 
                                                         --------  ------------------ 
 Equity accounted investees - Share                           (5)                   - 
  of other comprehensive income 
                                                -------  --------  ------------------ 
 Shadow accounting(2)                                       (201)               (154) 
                                                         --------  ------------------ 
 Income tax on items that will not be 
  reclassified to profit or loss                               10                (95) 
                                                         --------  ------------------ 
                                                               26             (1,106) 
 ------------------------------------------------------  --------  ------------------ 
 Items that may be reclassified to profit 
  or loss 
                                                -------  --------  ------------------ 
 Fair value adjustments on net investment 
  hedges                                                       44                 446 
                                                         --------  ------------------ 
 Fair value adjustments on available-for-sale 
  investments                                                   -                  46 
                                                         --------  ------------------ 
 Debt investments at FVOCI: Net change                       (62)                   - 
  in fair value 
                                                -------  --------  ------------------ 
 Fair value movement related to credit                        250                   - 
  risk on borrowed funds 
                                                -------  --------  ------------------ 
 Currency translation differences on 
  translating foreign operations                            (253)             (3,200) 
                                                         --------  ------------------ 
 Exchange differences recycled to profit 
  or loss on disposal of businesses                       (1,352)             (1,343) 
                                                         --------  ------------------ 
 Realisation of net investment hedge 
  on disposal of businesses                                     -               2,680 
                                                         --------  ------------------ 
 Equity accounted investees - Share                         (150)                   - 
  of other comprehensive income 
                                                -------  --------  ------------------ 
 Other movements                                              243               (321) 
                                                         --------  ------------------ 
 Income tax on items that may be reclassified 
  to profit or loss                                             -                  43 
                                                         --------  ------------------ 
                                                          (1,280)             (1,649) 
 ------------------------------------------------------  --------  ------------------ 
 Total other comprehensive income for 
  the financial year from 
                                                -------  --------  ------------------ 
 continuing operations                                    (1,254)             (2,755) 
                                                         --------  ------------------ 
 Discontinued operations 
                                                -------  --------  ------------------ 
 Total other comprehensive income for 
  the financial year from 
                                                -------  --------  ------------------ 
 discontinued operations after tax                   G5       496                 149 
                                                -------  --------  ------------------ 
 Total other comprehensive income for 
  the financial year                                        (758)             (2,606) 
                                                         --------  ------------------ 
 Total comprehensive income for the 
  financial year                                           41,950              17,758 
                                                         --------  ------------------ 
 Attributable to 
                                                -------  --------  ------------------ 
 Equity holders of the parent                              35,707              12,036 
                                                         --------  ------------------ 
 Non-controlling interests 
                                                -------  --------  ------------------ 
 Ordinary shares                                            5,742               5,132 
                                                         --------  ------------------ 
 Preferred securities                                         501                 590 
                                                         --------  ------------------ 
 Total comprehensive income for the 
  financial year                                           41,950              17,758 
                                                         --------  ------------------ 
 

(1) The year ended 31 December 2017 has been re-presented to reflect the Latin American businesses, Kotak and Old Mutual Bermuda as discontinued operations.

Refer to notes A2 and G5 for more information.

(2) Shadow accounting is an adjustment, permitted by IFRS 4 'Insurance contracts', to allow for the impact of recognising unrealised gains or losses on insurance

assets and liabilities in a consistent manner to the recognition of the unrealised gain or loss on financial assets that have a direct effect on the measurement of

the related insurance assets and liabilities.

Condensed consolidated supplementary income statement

For the year ended 31 December 2018

 
 Rm                                           2018      2017 
 
 Mass and Foundation Cluster                 3,129     3,052 
                                            --------  -------- 
 Personal Finance                            2,021     3,150 
                                            --------  -------- 
 Wealth and Investments                      1,611     1,490 
                                            --------  -------- 
 Old Mutual Corporate                        1,703     1,576 
                                            --------  -------- 
 Old Mutual Insure                             670       524 
                                            --------  -------- 
 Rest of Africa                              1,254     1,081 
                                            --------  -------- 
 Central expenses                            (425)     (506) 
                                            --------  -------- 
 
 Results from Operations                     9,963     10,367 
                                            --------  -------- 
 Shareholder investment return               2,880     4,920 
                                            --------  -------- 
 Finance costs                               (601)     (622) 
                                            --------  -------- 
 Income from associated undertakings and 
  joint ventures                             2,593     2,305 
                                            --------  -------- 
 
 Adjusted Headline Earnings before tax 
  and non-controlling interests              14,835    16,970 
                                            --------  -------- 
 Shareholder tax                             (2,947)   (3,535) 
                                            --------  -------- 
 Non-controlling interests                   (376)     (488) 
                                            --------  -------- 
 
 Adjusted Headline Earnings                  11,512    12,947 
                                            --------  -------- 
 

Reconciliation of Adjusted Headline Earnings to IFRS profit after tax

 
 Rm                                                          Notes                                      2018      2017 
 
 Adjusted Headline Earnings                                                                           11,512    12,947 
                                                                    ----------------------------------------  -------- 
 Investment return on Group equity and debt 
  instruments held in 
                                                       -----------  ----------------------------------------  -------- 
 policyholder funds                                          B3(a)                                     (219)   (1,355) 
                                                       -----------  ----------------------------------------  -------- 
 Impact of restructuring                                     B3(b)                                     (700)      (54) 
                                                       -----------  ----------------------------------------  -------- 
 Discontinued operations                                     B3(c)                                     8,129     8,870 
                                                       -----------  ----------------------------------------  -------- 
 Income from associated undertakings                         B3(d)                                   (2,132)   (2,346) 
                                                       -----------  ----------------------------------------  -------- 
 Residual plc                                                B3(e)                                   (2,349)   (4,918) 
                                                       -----------  ----------------------------------------  -------- 
 
 Headline earnings                                                                                    14,241    13,144 
                                                                    ----------------------------------------  -------- 
 Impairment of goodwill and other intangible 
  assets                                                                                               (627)   (1,080) 
                                                                    ----------------------------------------  -------- 
 Impairment of associated undertakings                                                                 (265)         - 
                                                       -----------  ----------------------------------------  -------- 
 Profit/(loss) on disposal of property, plant 
  and equipment                                                                                           51      (26) 
                                                                    ----------------------------------------  -------- 
 Profit on disposal of subsidiaries and associated 
  undertakings after tax                                                                              23,166     2,081 
                                                                    ----------------------------------------  -------- 
 
 Profit after tax for the year attributable 
  to ordinary equity holders of the parent                                                            36,566    14,119 
                                                                    ----------------------------------------  -------- 
 Dividends on preferred securities                                                                         -       253 
                                                                    ----------------------------------------  -------- 
 
 Profit after tax for the financial year attributable 
  to equity holders of the parent                                                                     36,566    14,372 
                                                                    ----------------------------------------  -------- 
 

Condensed consolidated statement of financial position

At 31 December 2018

 
 Rm                                                Notes      2018        2017 
 Assets 
                                                 -------  --------  ---------- 
 Goodwill and other intangible assets                        5,831       6,653 
                                                          --------  ---------- 
 Mandatory reserve deposits with central 
  banks                                                        145          94 
                                                          --------  ---------- 
 Property, plant and equipment                               7,741       8,081 
                                                          --------  ---------- 
 Investment property                                        34,512      31,903 
                                                          --------  ---------- 
 Deferred tax assets                                           938       1,084 
                                                          --------  ---------- 
 Investments in associated undertakings 
  and joint ventures                                        26,679       1,789 
                                                          --------  ---------- 
 Deferred acquisition costs                                  1,925       3,086 
                                                          --------  ---------- 
 Reinsurers' share of policyholder liabilities        F1     7,902       4,220 
                                                 -------  --------  ---------- 
 Loans and advances                                         21,243      21,483 
                                                          --------  ---------- 
 Investments and securities                                708,050     722,249 
                                                          --------  ---------- 
 Current tax receivable                                        429       1,064 
                                                          --------  ---------- 
 Trade, other receivables and other 
  assets                                                    18,315      21,875 
                                                          --------  ---------- 
 Derivative financial instruments                            2,779       4,101 
                                                          --------  ---------- 
 Cash and cash equivalents                                  32,339      30,761 
                                                          --------  ---------- 
 Assets held for sale and distribution                      12,787   2,188,443 
                                                          --------  ---------- 
 Total assets                                              881,615   3,046,886 
                                                          --------  ---------- 
 Liabilities 
                                                 -------  --------  ---------- 
 Life insurance contract liabilities                  F1   143,926     159,514 
                                                 -------  --------  ---------- 
 Investment contract liabilities with 
  discretionary participating features                F1   188,355     193,425 
                                                 -------  --------  ---------- 
 Investment contract liabilities                      F1   287,774     288,164 
                                                 -------  --------  ---------- 
 Property and Casualty liabilities                    F1     9,099       8,285 
                                                 -------  --------  ---------- 
 Third-party interests in consolidated 
  funds                                                     77,445      81,573 
                                                          --------  ---------- 
 Borrowed funds                                       F2    16,888      18,866 
                                                 -------  --------  ---------- 
 Provisions and accruals                                     1,799       2,385 
                                                          --------  ---------- 
 Deferred revenue                                              472       1,378 
                                                          --------  ---------- 
 Deferred tax liabilities                                    4,059       5,088 
                                                          --------  ---------- 
 Current tax payable                                         1,385       1,711 
                                                          --------  ---------- 
 Trade, other payables and other liabilities                47,737      42,355 
                                                          --------  ---------- 
 Amounts owed to bank depositors                             7,213      12,440 
                                                          --------  ---------- 
 Derivative financial instruments                            5,327       4,498 
                                                          --------  ---------- 
 Liabilities held for sale and distribution                  8,716   2,043,759 
                                                          --------  ---------- 
 Total liabilities                                         800,195   2,863,441 
                                                          --------  ---------- 
 Net assets                                                 81,420     183,445 
                                                          --------  ---------- 
 Shareholders' equity 
                                                 -------  --------  ---------- 
 Equity attributable to equity holders 
  of the parent                                             78,021     136,678 
                                                          --------  ---------- 
 Non-controlling interests 
                                                 -------  --------  ---------- 
 Ordinary shares                                             3,399      40,910 
                                                          --------  ---------- 
 Preferred securities                                            -       5,857 
                                                          --------  ---------- 
 Total non-controlling interests                             3,399      46,767 
                                                          --------  ---------- 
 Total equity                                               81,420     183,445 
                                                          --------  ---------- 
 

Condensed consolidated statement of cash flows

For the year ended 31 December 2018

 
                                                                               2017 
 Rm                                                  2018         (Re-presented)(1) 
                                                ---------  ------------------------ 
 Cash flows from operating activities 
                                                ---------  ------------------------ 
 Profit before tax                                  8,450                     7,122 
                                                ---------  ------------------------ 
 Non-cash movements in profit before 
  tax                                              21,841                    18,049 
                                                ---------  ------------------------ 
 Net changes in working capital                   (1,375)                   (8,646) 
                                                ---------  ------------------------ 
 Taxation paid                                    (3,979)                   (3,869) 
                                                ---------  ------------------------ 
 Net cash inflow from operating activities 
  - continuing operations                          24,937                    12,656 
                                                ---------  ------------------------ 
 Cash flows from investing activities 
                                                ---------  ------------------------ 
 Net acquisitions of financial investments        (4,608)                   (3,929) 
                                                ---------  ------------------------ 
 Acquisition of investment properties             (2,352)                   (6,139) 
                                                ---------  ------------------------ 
 Proceeds from disposal of investment 
  properties                                          427                        69 
                                                ---------  ------------------------ 
 Dividends received from associated 
  undertakings                                         29                        67 
                                                ---------  ------------------------ 
 Acquisition of property, plant and 
  equipment                                         (550)                     (653) 
                                                ---------  ------------------------ 
 Proceeds from disposal of property, 
  plant and equipment                                 209                       240 
                                                ---------  ------------------------ 
 Acquisition of intangible assets                    (53)                     (728) 
                                                ---------  ------------------------ 
 Acquisition of associated undertakings 
  and joint ventures                              (1,213)                   (1,520) 
                                                ---------  ------------------------ 
 Proceeds from disposal of subsidiaries, 
  associated undertakings and joint 
  ventures                                          4,206                    12,622 
                                                ---------  ------------------------ 
 Net cash (outflow)/inflow from investing 
  activities - continuing 
                                                ---------  ------------------------ 
 operations                                       (3,905)                        29 
                                                ---------  ------------------------ 
 Cash flows from financing activities 
                                                ---------  ------------------------ 
 Dividends paid to 
                                                ---------  ------------------------ 
 Ordinary equity holders of the Company           (9,965)                   (5,667) 
                                                ---------  ------------------------ 
 Non-controlling interests and preferred 
  security interests                                (272)                     (394) 
                                                ---------  ------------------------ 
 Interest paid (excluding banking 
  interest paid)                                    (899)                   (1,029) 
                                                ---------  ------------------------ 
 Proceeds from issue of ordinary 
  shares                                              251                       294 
                                                ---------  ------------------------ 
 Net disposal of treasury shares 
  - ordinary shares                                 1,137                       223 
                                                ---------  ------------------------ 
 Redemption of perpetual preferred 
  callable securities                                   -                   (4,923) 
                                                ---------  ------------------------ 
 Proceeds from issue of subordinated 
  and other debt                                    5,736                     1,715 
                                                ---------  ------------------------ 
 Subordinated and other debt repaid               (8,625)                  (11,164) 
                                                ---------  ------------------------ 
 Net cash outflow from financing 
  activities - continuing operations             (12,637)                  (20,945) 
                                                ---------  ------------------------ 
 Net cash inflow/(outflow) - continuing 
  operations                                        8,395                   (8,260) 
                                                ---------  ------------------------ 
 Net cash (outflow)/inflow from discontinued 
  operations                                     (76,420)                     7,244 
                                                ---------  ------------------------ 
 Effects of exchange rate changes 
  on cash and cash equivalents                        569                   (1,290) 
                                                ---------  ------------------------ 
 Cash and cash equivalents at beginning 
  of the year                                     100,334                   102,640 
                                                ---------  ------------------------ 
 Cash and cash equivalents at end 
  of the year                                      32,878                   100,334 
                                                ---------  ------------------------ 
 Comprising: 
                                                ---------  ------------------------ 
 Mandatory reserve deposits with 
  central banks                                       145                        94 
                                                ---------  ------------------------ 
 Cash and cash equivalents                         32,339                    30,761 
                                                ---------  ------------------------ 
 Included in assets held for sale 
  and distribution 
                                                ---------  ------------------------ 
 Mandatory reserve deposits with 
  central banks                                         -                    19,222 
                                                ---------  ------------------------ 
 Cash and cash equivalents                            394                    50,257 
                                                ---------  ------------------------ 
 Total                                             32,878                   100,334 
                                                ---------  ------------------------ 
 

(1) The year ended 31 December 2017 has been re-presented to reflect the Latin American businesses, Kotak and Old Mutual Bermuda as discontinued operations.

Refer to notes A2 and G5 for more information.

In line with market practice in South Africa, cash and cash equivalents in the condensed consolidated statement of cash flows above

include mandatory reserve deposits with central banks.

Except for mandatory reserve deposits with central banks of R145 million (2017: R19,316 million) and cash and cash equivalents

consolidated as part of the consolidation of funds of R7,058 million (2017: R21,872 million), management do not consider that

there are any material amounts of cash and cash equivalents which are not available for use in the Group's day-to-day operations.

Condensed consolidated statement of changes in equity

For the year ended 31 December 2018

 
                                Millions 
                                  Number 
                   -------  ------------  -----------  ------------  ------------  --------------  -------------  ----------  ------------  ------------  ---------  -------------  ------------  ----------------- 
                                      of                                                                              Share-                     Foreign              Attributable 
                                  shares 
                   -------  ------------  -----------  ------------  ------------  --------------  -------------  ----------  ------------  ------------  ---------  -------------  ------------  ----------------- 
                                  issued                                                                Property       based                    currency                 to equity         Total 
                                                                                                                                                                                            non- 
                   -------  ------------  -----------  ------------  ------------  --------------  -------------  ----------  ------------  ------------  ---------  -------------  ------------  ----------------- 
                                     and        Share         Share        Merger   Fair-value(2)    revaluation    payments         Other   translation   Retained        holders   controlling              Total 
                                                                                                                                                                                of 
                   -------  ------------  -----------  ------------  ------------  --------------  -------------  ----------  ------------  ------------  ---------  -------------  ------------  ----------------- 
 Rm                  Notes         fully   capital(1)    premium(1)       reserve         reserve        reserve     reserve   reserves(3)       reserve   earnings            the     interests             equity 
                                    paid                                                                                                                                    parent 
                   -------  ------------  -----------  ------------  ------------  --------------  -------------  ----------  ------------  ------------  ---------  -------------  ------------  ----------------- 
 Shareholders' 
  equity at beginning 
  of the year                      4,933       10,150        19,324        20,639             190          2,744       3,813           969       (3,932)     82,781        136,678        46,767            183,445 
                            ------------  -----------  ------------  ------------  --------------  -------------  ----------  ------------  ------------  ---------  -------------  ------------  ----------------- 
 Impact of 
  adopting 
  IFRS 9 and IFRS 
  15, net of 
  taxation              H2             -            -             -             -             620              -           -         (914)             -    (2,384)        (2,678)       (1,659)            (4,337) 
                   -------  ------------  -----------  ------------  ------------  --------------  -------------  ----------  ------------  ------------  ---------  -------------  ------------  ----------------- 
 
 Restated opening 
  balance                          4,933       10,150        19,324        20,639             810          2,744       3,813            55       (3,932)     80,397        134,000        45,108            179,108 
                            ------------  -----------  ------------  ------------  --------------  -------------  ----------  ------------  ------------  ---------  -------------  ------------  ----------------- 
 Total 
 comprehensive 
 income for the 
 financial year 
                   -------  ------------  -----------  ------------  ------------  --------------  -------------  ----------  ------------  ------------  ---------  -------------  ------------  ----------------- 
 Profit after 
  tax for the financial 
  year                                 -            -             -             -               -              -           -             -             -     36,566         36,566         6,142             42,708 
                            ------------  -----------  ------------  ------------  --------------  -------------  ----------  ------------  ------------  ---------  -------------  ------------  ----------------- 
 Other comprehensive 
  income                                                                                    (446)          (107)                       340         (625)       (21)          (859)           101              (758) 
                            ------------  -----------  ------------  ------------  --------------  -------------  ----------  ------------  ------------  ---------  -------------  ------------  ----------------- 
 
 Total comprehensive 
  income for the 
  financial year                       -            -             -             -           (446)          (107)           -           340         (625)     36,545         35,707         6,243             41,950 
                            ------------  -----------  ------------  ------------  --------------  -------------  ----------  ------------  ------------  ---------  -------------  ------------  ----------------- 
 
 Transactions 
  with the owners 
  of the Company 
                   -------  ------------  -----------  ------------  ------------  --------------  -------------  ----------  ------------  ------------  ---------  -------------  ------------  ----------------- 
 Contributions 
 and 
 distributions 
                   -------  ------------  -----------  ------------  ------------  --------------  -------------  ----------  ------------  ------------  ---------  -------------  ------------  ----------------- 
 Dividends for 
  the year              C3             -            -             -             -               -              -           -             -             -    (9,965)        (9,965)       (3,938)           (13,903) 
                   -------  ------------  -----------  ------------  ------------  --------------  -------------  ----------  ------------  ------------  ---------  -------------  ------------  ----------------- 
 Equity share-based 
  payment transactions                 -            -             -             -               -              -         674             -             -          -            674             -                674 
                            ------------  -----------  ------------  ------------  --------------  -------------  ----------  ------------  ------------  ---------  -------------  ------------  ----------------- 
 Transfer between 
  reserves(4)                          -            -             -             -           (350)        (1,879)     (3,325)       (1,085)           949      5,690              -             -                  - 
                            ------------  -----------  ------------  ------------  --------------  -------------  ----------  ------------  ------------  ---------  -------------  ------------  ----------------- 
 Demerger of Quilter 
  from Old Mutual 
  plc                                  -            -             -             -               -              -           -             -             -   (42,935)       (42,935)             -           (42,935) 
                            ------------  -----------  ------------  ------------  --------------  -------------  ----------  ------------  ------------  ---------  -------------  ------------  ----------------- 
 Merger reserve 
  released from 
  demerger of Quilter 
  plc5                                 -            -             -      (19,506)               -              -           -             -             -     19,506              -             -                  - 
                            ------------  -----------  ------------  ------------  --------------  -------------  ----------  ------------  ------------  ---------  -------------  ------------  ----------------- 
 Unbundling of 
  Nedbank6                             -            -             -             -               -              -           -             -             -   (38,867)       (38,867)             -           (38,867) 
                            ------------  -----------  ------------  ------------  --------------  -------------  ----------  ------------  ------------  ---------  -------------  ------------  ----------------- 
 Other movements 
  in share capital                     9           18           233             -               -              -           -             -             -      (466)          (215)           222                  7 
                            ------------  -----------  ------------  ------------  --------------  -------------  ----------  ------------  ------------  ---------  -------------  ------------  ----------------- 
 
 Total contributions 
  and distributions                    9           18           233      (19,506)           (350)        (1,879)     (2,651)       (1,085)           949   (67,037)       (91,308)       (3,716)           (95,024) 
                            ------------  -----------  ------------  ------------  --------------  -------------  ----------  ------------  ------------  ---------  -------------  ------------  ----------------- 
 
 Changes in 
 ownership 
 and capital 
 structure 
                   -------  ------------  -----------  ------------  ------------  --------------  -------------  ----------  ------------  ------------  ---------  -------------  ------------  ----------------- 
 Capital reduction 
  of Old Mutual 
  plc(1)                               -     (10,079)      (19,557)             -               -              -           -             -             -     29,636              -             -                  - 
                            ------------  -----------  ------------  ------------  --------------  -------------  ----------  ------------  ------------  ---------  -------------  ------------  ----------------- 
 Unbundling 
  non-controlling 
  interest in Nedbank                  -            -             -             -               -              -           -             -             -          -              -      (44,532)           (44,532) 
                            ------------  -----------  ------------  ------------  --------------  -------------  ----------  ------------  ------------  ---------  -------------  ------------  ----------------- 
 Change in participation 
  in subsidiaries                      -            -             -             -               -              -           -             -             -      (378)          (378)           296               (82) 
                            ------------  -----------  ------------  ------------  --------------  -------------  ----------  ------------  ------------  ---------  -------------  ------------  ----------------- 
 
 Total changes 
  in ownership 
  and capital structure                -     (10,079)      (19,557)             -               -              -           -             -             -     29,258          (378)      (44,236)           (44,614) 
                            ------------  -----------  ------------  ------------  --------------  -------------  ----------  ------------  ------------  ---------  -------------  ------------  ----------------- 
 
 Total transactions 
  with the owners 
  of the Company                       9     (10,061)      (19,324)      (19,506)           (350)        (1,879)     (2,651)       (1,085)           949   (37,779)       (91,686)      (47,952)          (139,638) 
                            ------------  -----------  ------------  ------------  --------------  -------------  ----------  ------------  ------------  ---------  -------------  ------------  ----------------- 
 
 Shareholders' 
  equity at end 
  of the year                      4,942           89             -         1,133              14            758       1,162         (690)       (3,608)     79,163         78,021         3,399             81,420 
                            ------------  -----------  ------------  ------------  --------------  -------------  ----------  ------------  ------------  ---------  -------------  ------------  ----------------- 
 

(1) On 22 June 2018, Old Mutual plc reduced the nominal value of its ordinary share capital and cancelled its share premium accounts through the creation of

distributable reserves. As a result, R10,079 million and R19,557 million respectively was transferred to retained earnings. Refer to note A2 for more information.

(2) The available-for-sale reserve is no longer applicable from 1 January 2018 due to the implementation of IFRS 9. Refer to note H for more information.

(3) Included in the closing balance for other reserves is R442 million liability credit reserve on borrowed funds. The Group recognises fair value gains and losses

on the borrowed funds designated at fair value through profit or loss. The cumulative fair value gains and losses as a result of changes in the credit risk of the

issued bonds are recognised in other comprehensive income and not in profit or loss. The balance of the total fair value gains and losses on these instruments

is recognised in profit or loss.

(4) Transfers between reserves include R1,136 million transferred from the share-based payment reserve to retained earnings relating to Quilter as a result of the

accelerated vesting of employee share schemes.

(5) As a result of the distribution and initial public offering of Old Mutual plc's entire shareholding in Quilter, merger reserves of R19,506 million were transferred to

retained earnings.

(6) Distribution of the fair value of the investment in Nedbank not retained after unbundling. Refer to note A2 for more information.

Condensed consolidated statement of changes in equity

For the year ended 31 December 2017

 
                             Millions 
 
                               Number                                                              Share-                   Foreign                    Perpetual   Attributable 
                   -------  ---------  --------  --------  --------  -----------  ------------  ---------  ----------  ------------  ------------  -------------  -------------  ------------  --------- 
                                   of                                 Available-      Property      based                  currency                    preferred      to equity         Total 
                               shares                                                                                                                                                    non- 
                   -------  ---------  --------  --------  --------  -----------  ------------  ---------  ----------  ------------  ------------  -------------  -------------  ------------  --------- 
                               issued     Share     Share    Merger     for-sale   revaluation   payments       Other   translation      Retained       callable        holders   controlling 
                                  and                                                                                                                                        of 
                   -------  ---------  --------  --------  --------  -----------  ------------  ---------  ----------  ------------  ------------  -------------  -------------  ------------  --------- 
 Rm                  Notes      fully   capital   premium   reserve      reserve       reserve    reserve    reserves       reserve      earnings     securities     the parent     interests      Total 
                                 paid                                                                                                                                                             equity 
                   -------  ---------  --------  --------  --------  -----------  ------------  ---------  ----------  ------------  ------------  -------------  -------------  ------------  --------- 
 
 Shareholders' equity 
  at beginning of 
  the year                      4,930    10,145    19,036    22,422          163         2,624      6,492         266       (2,043)        71,041          4,532        134,678        52,234    186,912 
                            ---------  --------  --------  --------  -----------  ------------  ---------  ----------  ------------  ------------  -------------  -------------  ------------  --------- 
 Total 
 comprehensive 
 income for the 
                   -------  ---------  --------  --------  --------  -----------  ------------  ---------  ----------  ------------  ------------  -------------  -------------  ------------  --------- 
 financial year 
                   -------  ---------  --------  --------  --------  -----------  ------------  ---------  ----------  ------------  ------------  -------------  -------------  ------------  --------- 
 Profit after tax 
  for the financial 
  year                              -         -         -         -            -             -          -           -             -        14,119            253         14,372         5,992     20,364 
                            ---------  --------  --------  --------  -----------  ------------  ---------  ----------  ------------  ------------  -------------  -------------  ------------  --------- 
 Other comprehensive 
  income                                                                      27            54          -       1,088       (1,889)       (1,616)              -        (2,336)         (270)    (2,606) 
                            ---------  --------  --------  --------  -----------  ------------  ---------  ----------  ------------  ------------  -------------  -------------  ------------  --------- 
 
 Total 
 comprehensive 
 income for the 
                   -------  ---------  --------  --------  --------  -----------  ------------  ---------  ----------  ------------  ------------  -------------  -------------  ------------  --------- 
 financial year                     -         -         -         -           27            54          -       1,088       (1,889)        12,503            253         12,036         5,722     17,758 
                            ---------  --------  --------  --------  -----------  ------------  ---------  ----------  ------------  ------------  -------------  -------------  ------------  --------- 
 
 Transactions 
 with 
 the owners of 
 the 
 Company 
                   -------  ---------  --------  --------  --------  -----------  ------------  ---------  ----------  ------------  ------------  -------------  -------------  ------------  --------- 
 Contributions 
 and 
 distributions 
                   -------  ---------  --------  --------  --------  -----------  ------------  ---------  ----------  ------------  ------------  -------------  -------------  ------------  --------- 
 Dividends for 
  the 
  year                  C3          -         -         -         -            -             -          -           -             -       (5,667)          (259)        (5,926)       (3,617)    (9,543) 
                   -------  ---------  --------  --------  --------  -----------  ------------  ---------  ----------  ------------  ------------  -------------  -------------  ------------  --------- 
 Tax relief on dividends 
  paid                              -         -         -         -            -             -          -           -             -             -              6              6             -          6 
                            ---------  --------  --------  --------  -----------  ------------  ---------  ----------  ------------  ------------  -------------  -------------  ------------  --------- 
 Equity share-based 
  payment transactions              -         -         -         -            -             -      (639)           -             -           532              -          (107)             -      (107) 
                            ---------  --------  --------  --------  -----------  ------------  ---------  ----------  ------------  ------------  -------------  -------------  ------------  --------- 
 Transfer between 
  reserves                          -         -         -         -            -             -    (2,040)           -             -         2,040              -              -             -          - 
                            ---------  --------  --------  --------  -----------  ------------  ---------  ----------  ------------  ------------  -------------  -------------  ------------  --------- 
 Proceeds from BEE 
  transactions                      -         -       218         -            -             -          -           -             -             -              -            218             -        218 
                            ---------  --------  --------  --------  -----------  ------------  ---------  ----------  ------------  ------------  -------------  -------------  ------------  --------- 
 Merger reserve 
  released                          -         -         -   (1,783)            -             -          -           -             -         1,783              -              -             -          - 
                            ---------  --------  --------  --------  -----------  ------------  ---------  ----------  ------------  ------------  -------------  -------------  ------------  --------- 
 Additional Tier 
  1 capital instruments 
  issued                            -         -         -         -            -             -          -           -             -             -              -              -           600        600 
                            ---------  --------  --------  --------  -----------  ------------  ---------  ----------  ------------  ------------  -------------  -------------  ------------  --------- 
 Preferred securities 
  repurchased                       -         -         -         -            -             -          -           -             -         (240)        (4,532)        (4,772)             -    (4,772) 
                            ---------  --------  --------  --------  -----------  ------------  ---------  ----------  ------------  ------------  -------------  -------------  ------------  --------- 
 Other movements 
  in share capital                  3         5        70         -            -            66          -       (385)             -            86              -          (158)             -      (158) 
                            ---------  --------  --------  --------  -----------  ------------  ---------  ----------  ------------  ------------  -------------  -------------  ------------  --------- 
 
 Total contributions 
  and distributions                 3         5       288   (1,783)            -            66    (2,679)       (385)             -       (1,466)        (4,785)       (10,739)       (3,017)   (13,756) 
                            ---------  --------  --------  --------  -----------  ------------  ---------  ----------  ------------  ------------  -------------  -------------  ------------  --------- 
 Changes in 
 ownership 
                   -------  ---------  --------  --------  --------  -----------  ------------  ---------  ----------  ------------  ------------  -------------  -------------  ------------  --------- 
 Disposal of a 
 non-controlling 
 interest in OM 
 Asset 
                   -------  ---------  --------  --------  --------  -----------  ------------  ---------  ----------  ------------  ------------  -------------  -------------  ------------  --------- 
 Management plc                     -         -         -         -            -             -          -           -             -             -              -              -       (9,432)    (9,432) 
                            ---------  --------  --------  --------  -----------  ------------  ---------  ----------  ------------  ------------  -------------  -------------  ------------  --------- 
 Change in participation 
  in subsidiaries                   -         -         -         -            -             -          -           -             -           703              -            703         1,260      1,963 
                            ---------  --------  --------  --------  -----------  ------------  ---------  ----------  ------------  ------------  -------------  -------------  ------------  --------- 
 
 Total changes in 
  ownership                         -         -         -         -            -             -          -           -             -           703              -            703       (8,172)    (7,469) 
                            ---------  --------  --------  --------  -----------  ------------  ---------  ----------  ------------  ------------  -------------  -------------  ------------  --------- 
 
 Total 
 transactions 
 with the owners 
 of the 
                   -------  ---------  --------  --------  --------  -----------  ------------  ---------  ----------  ------------  ------------  -------------  -------------  ------------  --------- 
 Company                            3         5       288   (1,783)            -            66    (2,679)       (385)             -         (763)        (4,785)       (10,036)      (11,189)   (21,225) 
                            ---------  --------  --------  --------  -----------  ------------  ---------  ----------  ------------  ------------  -------------  -------------  ------------  --------- 
 
 Shareholders' equity 
  at end of the year            4,933    10,150    19,324    20,639          190         2,744      3,813         969       (3,932)        82,781              -        136,678        46,767    183,445 
                            ---------  --------  --------  --------  -----------  ------------  ---------  ----------  ------------  ------------  -------------  -------------  ------------  --------- 
 

Notes to the Condensed Consolidated Financial Statements

For the year ended 31 December 2018

   A:     SIGNIFICANT ACCOUNTING POLICIES 
   A1:    Basis of preparation 

Old Mutual Limited (the Company) is a company incorporated in South Africa. On 25 June 2018, the Company became

the parent of Old Mutual plc through a share for share exchange, with the Company receiving the entire net asset value

of Old Mutual plc, the original parent company of the Old Mutual Group and its subsidiaries (mainly Old Mutual Emerging

Markets and Nedbank), in exchange for the issue of ordinary shares of the Company to the original shareholders of Old

Mutual plc. This was a reorganisation of the existing Group and, although there was a change in legal ownership, there was

no change in the economic substance of the reporting entity. Therefore the transaction was not a business combination as

defined by IFRS 3 'Business Combinations' and the condensed consolidated financial statements (financial statements) have

consequently been prepared as a continuation of the existing Group.

The financial statements for the year ended 31 December 2018 consolidate the results of the Company and its subsidiaries

(together 'the Group') and equity account the Group's interest in associates and joint ventures (other than those held by

investment-linked insurance funds which are accounted for as investments at fair value through profit or loss).

The financial statements comprise the condensed consolidated statement of financial position at 31 December 2018,

condensed consolidated income statement, condensed consolidated statement of comprehensive income, condensed

consolidated supplementary income statement, condensed consolidated statement of changes in equity, and condensed

consolidated statement of cash flows for the year ended 31 December 2018 and explanatory notes. The financial statements

have been prepared under the supervision of C.G. Troskie CA(SA) (Chief Financial Officer) on the going concern basis, which

the directors believe is appropriate. The Directors of the Group take full responsibility for the preparation of this report. The

Group's independent auditors KPMG Inc. and Deloitte & Touche reviewed these financial statements and their unmodified

review conclusion is presented on page 56. The auditors' review report does not necessarily report on all of the information

contained in these reviewed preliminary annual results. Shareholders are therefore advised that in order to obtain a full understanding of

the nature of the auditors' engagement they should refer to the auditors' review report on page 56. Any reference to future

financial performance has not been reviewed by or reported on by the Group's auditors.

The financial statements are prepared in accordance with the requirements of the JSE Limited Listings Requirements for

preliminary reports and the requirements of the Companies Act No 71 of 2008 of South Africa. The Listings Requirements

require preliminary reports to be prepared in accordance with the framework concepts and the measurement and

recognition requirements of International Financial Reporting Standards (IFRS) and the SAICA Financial Reporting

Guides as issued by the Accounting Practices Committee and Financial Pronouncements as issued by Financial Reporting

Standards Council and to also, as a minimum, contain the information required by IAS 34 Interim Financial Reporting.

The accounting policies applied in the preparation of these financial statements are in terms of IFRS and are consistent with

those applied in the preparation of the Group's 2017 consolidated financial statements, except for standards, amendments

to standards and interpretation adopted in the 2018 condensed consolidated financial statements. Refer to note H for

more information.

Details for businesses classified as held for sale and distribution and as discontinued operations are set out in note G5.

Comparative information

Comparative information presented at and for the year ended 31 December 2017 within these financial statements has

been correctly extracted from the Group's audited consolidated financial statements for the year ended 31 December 2017

(prior year financial statements), re-presented for businesses classified as discontinued operations during the year ended

31 December 2018, if appropriate, as described in note G5.

The prior year financial statements were prepared for the purposes of Group reporting in accordance with IFRS and

consolidate the financial information of Old Mutual plc and its subsidiaries and equity accounts the interest in associated

undertakings and joint ventures (other than those held by investment-linked insurance funds and venture capital divisions

which are accounted for as investments at fair value through profit or loss), after converting it to rand. This is consistent

with the preparation of the Historical Financial Information of Old Mutual plc (HFI) as at and for the three years ended 31

December 2017 that was prepared solely for the inclusion in the Old Mutual Limited Prospectus and Pre Listing Statement

published on 20 April 2018.

The accounting policies adopted in the preparation of both the prior year financial statements and the HFI have been

applied consistently to all periods presented.

The information presented in the financial statements is equivalent to that presented in the HFI with the exception of the

condensed consolidated statement of changes in equity. In preparation of the Old Mutual Limited financial statements, in accordance

with IFRS, certain components of equity have been re-presented as at 1 January 2015. The Group believes that it is more

appropriate to reflect rand only components of equity at the historical rand rate as opposed to the exchange rate used at

1 January 2015, when converting Old Mutual plc balances from sterling to rand for the purposes of the HFI. The reserves

and related amounts impacted are reductions to the available for sale reserve (R503 million), property revaluation reserve

(R660 million) and share-based payment reserve (R1,001 million), with a corresponding increase of R2,164 million to retained

earnings. Overall, this re-presentation is a transfer between reserves and has no impact on the shareholders equity or non-

controlling interests of the Group.

Accounting policy elections

The following significant accounting policy elections have been made by the Group:

   Area                                                   Details 

Financial instruments The Group has elected to designate certain financial assets

and liabilities at fair value through profit and loss to reduce

the accounting mismatch that would arise otherwise.

This measurement election is typically utilised in respect

of financial assets held to support liabilities in respect of

contracts with policyholders.

Regular way purchases or sales of financial assets are

recognised and derecognised using trade date accounting.

Investment properties The Group has elected to recognise all investment

properties at fair value, with changes in fair value being

recognised in profit or loss.

Owner-occupied property Owner-occupied property is stated at revalued amounts.

Revaluation surpluses are recognised through other

comprehensive income.

Investment in venture capital divisions and In venture capital divisions and investment-linked insurance

investment-linked insurance funds funds, the Group has elected to carry associate and joint-

venture entities at fair value through profit or loss.

Investments in subsidiaries, associate companies and The Group has elected to recognise these investments at

   joint ventures                                         cost in the Company financial statements. 

Foreign currency translation

Foreign currency transactions

The presentation currency of the Company and the Group is South African rand (ZAR). Transactions in foreign currencies

are converted into the relevant functional currency at the rate of exchange ruling at the date of the transaction. Monetary

assets and liabilities denominated in foreign currencies are translated into the relevant functional currency at rates of

exchange ruling at the reporting date. Non-monetary assets and liabilities denominated in foreign currencies that are

stated at fair value are translated into the functional currency at foreign exchange rates ruling at the dates the fair values

were determined. Non-monetary assets and liabilities denominated in foreign currencies that are stated at historical cost

are converted into the functional currency at the rate of exchange ruling at the date of the initial recognition of the asset

and liability and are not subsequently retranslated. Exchange gains and losses on the translation and settlement during

the period of foreign currency assets and liabilities are recognised in profit or loss. Exchange differences for non-monetary

items are recognised in the condensed consolidated statement of other comprehensive income when the changes in the fair value of

the non-monetary item are recognised in the condensed consolidated statement of other comprehensive income, and in profit or loss

if the changes in fair value of the non-monetary item are recognised in profit or loss.

Changes in functional currency

The functional currency reflects the underlying transactions, events and conditions. As a result, a change in functional

currency is considered a rare event. Changes in functional currency are accounted for prospectively from the date of the

change. Assets and liabilities accounted for in the previous functional currency is translated into the new functional currency

at the spot exchange rate at the date of change. The impact of translating foreign currency balances is recognised in profit

or loss as a foreign exchange gain or loss. The translated amounts of non-monetary assets and liabilities are considered as

the historical cost of these items.

Translation of foreign operations into the Group's presentation currency

The assets and liabilities of foreign operations are translated from their respective functional currencies into the Group's

presentation currency, using the year-end exchange rates, and their income and expenses using the average exchange rates

for the year. Cumulative translation gains and losses up to 1 January 2015, being the effective date of the Group's conversion

to IFRS, were reset to zero. Other than in respect of cumulative translation gains and losses up to 1 January 2015, cumulative

unrealised gains or losses resulting from translation of functional currencies to the presentation currency are included as a

separate component of shareholders' equity. To the extent that these gains and losses are effectively hedged, the cumulative

effect of such gains and losses arising on the hedging instruments are also included in that component of shareholders'

equity. Upon the disposal of subsidiaries, the cumulative amount of exchange differences post 1 January 2015, deferred in

shareholders' equity, net of attributable amounts in relation to hedged net investments, is recognised in profit or loss.

The exchange rates used to translate the operating results, assets and liabilities of key foreign businesses to rand are:

 
                                    2018                             2017 
                                        Statement                           Statement 
                  --------------  ---------------  --------------  ------------------ 
                          Income     of financial          Income        of financial 
                  --------------  ---------------  --------------  ------------------ 
                       statement         position       statement   position (closing 
                  --------------  ---------------  --------------  ------------------ 
                        (average         (closing        (average               rate) 
                           rate)            rate)           rate) 
                  --------------  ---------------  --------------  ------------------ 
 Pound sterling          17.6892          18.2978         17.1493             16.7565 
                  --------------  ---------------  --------------  ------------------ 
 US dollar               13.2500          14.3467         13.3107             12.3902 
                  --------------  ---------------  --------------  ------------------ 
 Kenyan 
  shilling                0.1308           0.1410          0.1287              0.1201 
                  --------------  ---------------  --------------  ------------------ 
 

Change in functional currency of Group entities in Zimbabwe

Entities in Zimbabwe have been operating in a multi-currency regime since the adoption of multiple currencies by

the Zimbabwean Government in 2009. The US dollar and South African rand were initially used the most, however,

over time the US dollar was designated as the functional and presentation currency for our businesses in Zimbabwe

entities. The continued dollar shortages experienced in Zimbabwe has led to the increased use of electronic and

plastic money through the Real Time Gross Settlement (RTGS) system, giving rise to parallel market activities and

multiple pricing mechanisms where bond notes and RTGS balances have been trading at a discount to the official

US dollar exchange rate. The increased reliance on RTGS bank balances, which was introduced as a settlement

mechanism, effectively resulted in RTGS becoming a de facto currency.

On 1 October 2018, the Reserve Bank of Zimbabwe (RBZ) directed all banks to ring-fence Nostro foreign currency

accounts (FCAs) by separating them into two categories, namely Nostro FCAs and RTGS FCAs. Authorities maintained

that the US Dollar represented in the RTGS system was at a 1:1 exchange ratio, however, there was growing consensus

amongst market participants that the economic reality was different. In line with industry consensus on the matter,

this event and industry discussion that followed led to a change in functional currency to RTGS for our businesses

operating in Zimbabwe, with effect from 1 October 2018. The vast majority of premiums and fees from our customers

are received and settled in Bond Notes and RTGS.

On 20 February 2019 the reserve bank of Zimbabwe announced that the RTGS would be recognised as an official

currency and that an inter-bank foreign exchange market would be established to formalise trading in RTGS

balances with other currencies. For the purposes of 2018 reporting an RTGS US dollar exchange rate of 3.3 to 1 (RTGS

rate) has been estimated. The inputs considered in this estimate include the recent announcement to increase the

fuel price for those settling in RTGS, global relative fuel prices and the official inflation rate. Another observable input

taken into consideration was the premium at which the Old Mutual and PPC shares trade on the Zimbabwe stock

exchange versus The Johannesburg Stock Exchange.

The application of the change in functional currency has been applied prospectively in our financial results for the

period. For inclusion in the condensed consolidated income statement and condensed consolidated cash flow statement of the Group. Results for our

businesses have been translated at the average US dollar exchange rate for the period up to 30 September 2018 and

at the estimated RTGS rate for the remaining three months of the financial year. For inclusion in the condensed consolidated statement of

financial position, Zimbabwe results have been translated at the RTGS rate.

The table below summarises the exchange rates at which our businesses in Zimbabwe have been translated into

South African rand:

 
 Period                   Functional currency              Average rate    Closing rate 
 
 1 January 2018 to 30               US dollar                     12.89             n/a 
  September 2018 
                        ---------------------  ------------------------  -------------- 
 1 October 2018 to 31 
  December 2018                          RTGS                  4.321(1)        4.352(2) 
                        ---------------------  ------------------------  -------------- 
 
 

(1) Calculated using the average US dollar to rand exchange rate of R14.24 for the period 1 October 2018 to 31 December 2018 divided by the RTGS rate

of 3.3 to 1 US dollar.

(2) Calculated using the closing US dollar to rand exchange of R14.35 at 31 December 2018 divided by the RTGS rate of 3.3 to 1 US dollar.

The RTGS ratio is sensitive to a number of variables. The sensitivity table below outlines the impact to Adjusted

Headline Earnings, IFRS profit and loss and net asset value for changes in the RTGS rate:

 
                                       RTGS:                            RTGS: 
                                         USD      As reported             USD 
                                     -------  ---------------  -------------- 
 Rm                                    2.5:1            3.3:1             5:1 
                                     -------  ---------------  -------------- 
 Adjusted Headline Earnings           11,754           11,512          11,279 
                                     -------  ---------------  -------------- 
 Profit after tax attributable 
  to equity holders of the parent     36,809           36,566          36,333 
                                     -------  ---------------  -------------- 
 Equity attributable to the equity 
  holders of the parent               78,792           78,021          77,203 
                                     -------  ---------------  -------------- 
 

Basis of preparation of Adjusted Headline Earnings and Adjusted Headline Earnings per share

Purpose of Adjusted Headline Earnings

Adjusted Headline Earnings (AHE) is an alternative non-IFRS profit measure used alongside IFRS profit to assess performance

of the Group. It is calculated as headline earnings adjusted for items not reflective of the long-term economic performance

of the Group (note B4).

AHE is one of the key performance indicators by which operational performance is monitored and managed, and it is one

of a range of measures by which management performance and remuneration is assessed. In addition it is used in setting

the dividend to be paid to shareholders.

Due to the complexity introduced into IFRS profit by the transactions required to execute Managed Separation and the long-

term nature of the Group's operating businesses, management considers that AHE is an appropriate alternative basis by

which to assess the operating results of the Group and that it enhances the comparability and understanding of the financial

performance of the Group. AHE utilises headline earnings as defined by SAICA Circular 4/2018 as its base. Adjustments

applied to headline earnings in order to calculate AHE remove the impact of certain IFRS accounting treatments where

the asset treatment under IFRS is inconsistent with the measurement of the related policyholder liability, significant non-

recurring expenses or income specifically related to material acquisitions, disposals or fundamental restructuring (such as

Managed Separation), the results of businesses classified as discontinued operations and the results of Residual plc.

The Group Audit Committee regularly reviews the determination of AHE and the use of adjusting items to confirm that

it remains an appropriate basis on which to analyse the operating performance of the Group. The Committee assesses

refinements to the policy on a case-by-case basis, and seeks to minimise such changes in order to maintain consistency

over time.

Scope of businesses included in AHE

AHE includes the operating results of the Mass and Foundation Cluster, Personal Finance, Wealth and Investments, Old

Mutual Corporate, Old Mutual Insure, Rest of Africa and Other Group Activities segments. These are considered to be the

core continuing operations of the Group. Residual plc is considered to be non-core as it is not part of the Group's principal

operations due to the fact that it is in the process of winding down. Consequently it is removed from AHE. Refer to note B3

for more information.

The results of Nedbank, Quilter, the Latin American businesses, Old Mutual Bermuda and Kotak Mahindra Old Mutual Life

Insurance Limited are currently classified as discontinued operations in the condensed consolidated income statement, and have

therefore been excluded in the determination of AHE to aid comparability between financial years. Refer to notes A2 and G5.

   A2:     Significant corporate activity and business changes during the year 

Transactions during the year required to implement Managed Separation

Reorganisation of the Group structure

The following transactions were effected during the year as part of the execution of Managed Separation:

   -   On 6 March 2018, Old Mutual Limited was converted to a public company. 

- On 22 June 2018, Old Mutual plc reduced the nominal value of its ordinary share capital and cancelled its share

premium account through the creation of distributable reserves in terms of a UK court sanctioned scheme. As a result,

R10,079 million and R19,557 million respectively were transferred to retained earnings. On 25 June 2018, Old Mutual plc

reclassified certain of its existing ordinary shares into 'A-ordinary shares'. These A-ordinary shares were then cancelled

and an equivalent number of new ordinary shares were issued to Old Mutual Limited, the new parent company of Old

Mutual plc. On 25 June 2018, the ordinary shares that were not classified as A-ordinary shares were transferred to Old

Mutual Limited. Following these transactions, Old Mutual plc became a wholly owned subsidiary of Old Mutual Limited.

Consequently, Old Mutual plc is no longer listed on the London Stock Exchange (LSE), Johannesburg Stock Exchange

(JSE), Zimbabwe Stock Exchange (ZSE), Namibian Stock Exchange (NSX) or Malawi Stock Exchange (MSE).

- On 25 June 2018, Old Mutual plc announced the closing of the initial public offering of 182.5 million shares, representing

9.6% of the total issued share capital of Quilter at a price of 2,588 cents (145 pence) per share by way of primary listing

of Quilter shares on the LSE and secondary listing on the JSE. Total net proceeds arising from this transaction, after

underwriting and other transaction costs, were R4,206 million. Further, on 25 June 2018, Old Mutual plc distributed

R42,935 million, representing 86.6% of the total issued share capital of Quilter to the Old Mutual plc shareholders. The

remaining 3.8% of the total issued share capital of Quilter is held by the Joint Share Ownership Plan (JSOP) Trustee on

behalf of certain management and staff of Quilter.

- A profit on the demerger of Quilter of R4,023 million has been recognised in profit or loss. This includes foreign currency

translation gain recycled to profit or loss of R1,352 million. In addition, merger reserves of R19,506 million have been

transferred to retained earnings.

- Included in the initial public offering of 182.5 million shares, were 16.5 million shares that were subject to an over-allotment

option. On 26 July 2018, 2.7 million of these shares were partially exercised by underwriters, raising cash proceeds of R66

million (GBP3.8 million). On 21 August 2018, the remaining 13.8 million shares were sold, raising cash proceeds of R379 million

(GBP20.5 million).

- On 26 June 2018, Old Mutual Limited listed on the Main Board of the JSE with a standard listing on the LSE and

secondary listings on the stock exchanges of Malawi, Namibia and Zimbabwe.

- On 15 October 2018, the Group announced the completion of the unbundling of the majority of its shareholding in

Nedbank Group Limited to its shareholders. Pursuant to the unbundling, each eligible shareholder received 3.21176

Nedbank shares for every 100 Old Mutual Limited shares held on Friday 12 October 2018. As a consequence of the

unbundling, the Group's stake in Nedbank's equity decreased from 54% (on an IFRS basis) to an equity accounted

interest of 19.9% and a policyholder interest of 1.46% at fair value through profit or loss at 15 October 2018. In accordance

with the criteria set out in IFRS 10 'Consolidated Financial Statements', the Group no longer considered that it exercised

control over the business from 15 October 2018. This resulted in Nedbank being deconsolidated from the Group financial

statements and instead being equity accounted for as an associated undertaking. At the point of deconsolidation, the

residual holding in Nedbank was revalued based on the market value prevailing at that time.

On 21 December 2018, an odd lot offer was executed by Nedbank, increasing the Group's shareholding to 20.2%. Due to the

close proximity to year end, the equity accounted earnings attributable to the Group's investment in Nedbank has been

included in the condensed consolidated income statement at an effective rate of 19.9%.

The total fair value of the deemed distribution of all Nedbank shares owned by the Group, net of transaction and underwriting

costs was R66,225 million. A profit of R19,152 million was realised as a result of the deemed distribution of Nedbank shares,

comprising the difference between the market value of all shares held by the Group, net of transaction cost (R66,225 million)

and the Group's share of the consolidated net asset value of Nedbank (R47,072 million) on 15 October 2018.

The fair value of the deemed distribution at 15 October 2018 comprised:

- The fair value of the portion distributed to Old Mutual Limited shareholders of R38,867 million plus,

   -   The fair value of the 19.90% retained interest of R24,376 million plus, 
   -   The fair value of the 1.46% policyholder interest of R1,762 million plus, 

- Transaction costs and the fair value of shares held by share trusts and investment funds of R1,220 million.

Following the Group reorganisation, Old Mutual Limited consists of the Group's operating segments (Mass and Foundation

Cluster, Personal Finance, Old Mutual Corporate, Wealth and Investments, Old Mutual Insure, Rest of Africa and Other Group

Activities), the Group's 20.2% holding in Nedbank and Residual plc.

Existing share-based payment arrangements

Following Managed Separation and the respective listings of Quilter and Old Mutual Limited, the ordinary shares held

by various employee share schemes of the Old Mutual plc Group have been replaced by the ordinary shares of Quilter,

Nedbank and Old Mutual Limited. The end result of the execution of the schemes was that for every three Old Mutual plc

shares held, employee shareholders received one ordinary share in Quilter and three ordinary shares in Old Mutual Limited.

Following the unbundling of Nedbank, each employee shareholder received 3.21176 Nedbank shares for every 100 Old

Mutual Limited shares held. This resulted in a modification of the underlying share awards as Quilter and Nedbank shares

became unrestricted in the hands of employees, subject to existing share-based payment arrangements of the Old Mutual

plc Group.

The distribution of Quilter and Nedbank shares to employee shareholders was a return of capital to shareholders and

therefore employees were no longer subject to any vesting conditions of the existing share-based payment arrangements.

As such it is viewed to be a partial settlement of the award which leads to an accelerated vesting of the IFRS 2 charge as it

relates to the Quilter and Nedbank portions of the original award.

The share for share exchange and the distribution of Quilter and Nedbank shares has led to an after tax accelerated

vesting charge of R354 million recognised in the condensed consolidated income statement. This charge has been removed in the

determination of AHE.

Disposals announced during the period but not yet completed

Disposal of the Latin American businesses

On 16 March 2018, the Group announced its agreement to sell the Latin American businesses, comprising OM Latin America

Holdco UK Limited and AIVA Holding Group S.A, to Lily Bermuda Capital Limited (SPV domiciled in Bermuda), owned by

CMIG International Holding Private Limited. The transaction is currently subject to usual regulatory approvals and customary

closing conditions. As at 31 December 2018, the sale of the Latin American businesses remains on track to be completed in

the first half of 2019. The use of proceeds from the sale, expected to be R4,412 million ($307.5 million), will be assessed as

part of the Group's Capital framework, taking into account our solvency capital position and projections at the time.

As a consequence of the agreed sale, the Latin American businesses have been classified as held for sale and consequently

as discontinued operations at 31 December 2018. Refer to note G5 for more information.

Other activities during the year

Lions Head Investments

On 23 May 2018, OMP Investment Company Proprietary Limited (OMP Investco), a subsidiary of Old Mutual Real Estate

Holding Company Proprietary Limited (OMREHC) purchased a controlling 60.81% stake in Lions Head Investments (LHI),

a property management company based in Bulgaria. The transaction has been accounted for as a business combination in

accordance with IFRS 3 'Business Combinations'. The purchase price paid for LHI amounted to R226 million (EUR15.5 million).

The net asset value for the stake purchased was R229 million (EUR15.7 million). Consequently a gain on bargain purchase of

R3 million (EUR0.2 million) has been recognised.

On 14 June 2018, OMP Investco, through LHI, also purchased 100% of the equity of Portland Trust Developments s.r.l (Portland

A&B/Oregon). The transaction has been accounted for as a business combination in accordance with IFRS 3 'Business

Combinations'. The purchase price paid was R673 million (EUR45.8 million). The net asset value at the date of purchase was

R657 million (EUR44.7 million), resulting in goodwill of R16 million (EUR1.1 million) being recognised.

On 20 July 2018, OMP Investco, through LHI, also purchased 100% of the equity of Megapark OOD (Megapark). The transaction

has been accounted for as a business combination in accordance with IFRS 3 'Business Combinations'. The purchase price

paid was R238 million (EUR15.1 million). The net asset value at the date of purchase was R176 million (EUR11.2 million), resulting in

goodwill of R62 million (EUR3.9 million) being recognised.

Total investment properties acquired as a result of these transactions amounted to R3,788 million (EUR252.4 million). These

investment properties form part of the Group's long term insurance policyholder investment portfolio, backing linked and

with-profit insurance and investment contracts.

   A3:    Critical accounting estimates and judgements 

The preparation of financial statements requires management to make judgements, estimates and assumptions that affect

the application of accounting policies and reported amounts of assets, liabilities, income and expenses. Actual results may

differ from these estimates.

The critical accounting estimates and judgements made by management in applying the Group's accounting policies and

the key sources of estimation uncertainty for the year ended 31 December 2018 were the same as those that applied to the

condensed consolidated financial statements of Old Mutual Limited for the year ended 31 December 2017, with the exception of new

critical accounting estimates detailed in note L arising from the changes in accounting policies.

In the current and prior years, the Group applied significant judgement in the classification of Nedbank, Quilter, the Latin

American businesses and Old Mutual Bermuda as discontinued operations and the Latin American businesses as assets and

liabilities held for sale and distribution.

These classifications did not have any valuation impact on the underlying assets and liabilities. Refer to note G5 for more

information.

   B:     SEGMENT INFORMATION 
   B1:    Basis of segmentation 

The execution of Managed Separation, as described in note A1 and note A2, constituted a reorganisation of the

previous Old Mutual plc Group, resulting in the formation of two new groups, Old Mutual Limited and Quilter. The executive

management team of Old Mutual Limited, with the support of the Board, was responsible for the assessment of performance

and the allocation of resources of the continuing business operations during the period under review. The reorganisation

resulted in a change in the composition of the Group's operating segments that is reported to the Chief Operating Decision

Maker (CODM), viewed to be the executive management team of Old Mutual Limited. As such, the new segment structure

has been reflected in the required disclosures in both the current year and comparative information.

The Group manages its business through the following operational segments, which are supported by central shareholder

activities and enabling functions.

- Mass and Foundation Cluster: A retail segment that operates in Life and Savings, Banking and Lending. It provides

simple financial services products to customers in the low-income and lower-middle income markets. These products are

divided into four categories being (i) risk, including funeral cover, (ii) savings, (iii) lending and (iv) transactional products.

- Personal Finance: A retail segment that operates primarily in Life and Savings. It provides holistic financial advice and

long-term savings, investment, income and risk products and targets the middle-income market.

- Wealth and Investments: Operates across Life and Savings and Asset Management through four distinct businesses:

(i) Wealth, a retail segment targeting high income and high net worth individuals, that provides vertically integrated

advice, investment solutions and funds, and other financial solutions, (ii) Asset Management comprising eight investment

boutiques that provide asset management services to retirement and benefit funds and to the retail market in partnership

with Wealth, (iii) Alternatives, an unlisted alternatives investment business, and (iv) Specialised Finance, a proprietary risk

and investment capability which manages and supports the origination of assets.

- Old Mutual Corporate: Operates in Life and Savings and primarily provides Group risk, investments, annuities and

consulting services to employee-sponsored retirement and benefit funds.

- Old Mutual Insure: Provides Property and Casualty insurance products through three operational businesses: (i) personal,

(ii) commercial, and (iii) corporate.

- Rest of Africa: Operates in Life and Savings, Property and Casualty (including health insurance), Banking and Lending

(including micro-lending) and Asset Management. The segment operates in 12 countries across three regions:

Southern Africa, East Africa and West Africa.

- Other Group Activities: Comprises the activities related to the management of the Group's capital structure. This

includes the management of shareholder investment assets including the associated shareholder investment return and

third-party borrowings including the associated finance costs. Also included are net assets and operations of Residual

plc and investments in associated undertakings. Subsequent to the Nedbank unbundling, the Group retained a minority

shareholding of 19.9%, managed as part of Other Group Activities.

Presentation and disclosure

Results from Operations measures the operational performance of the Group and together with items such as investment

return, finance costs and income from associated undertakings, the Group's profit measure, AHE is derived. AHE by definition

excludes discontinued operations and Residual plc, which do not form part of core continuing businesses of Group, and

certain of the discontinued operations are a function of the reorganisation and the application of predecessor accounting.

Nedbank, Quilter, the Latin American businesses, Kotak and Old Mutual Bermuda have been classified as discontinued

operations. In line with IFRS 8 par 28 (b), discontinued operations have been disclosed as a reconciling item between the

segment profit measure and total IFRS profit after tax of the Group.

The Group is in the process of a fundamental multi-year transformation of its finance function, transitioning from a legal

entity view to a segment approach to better reflect the balance sheet economics and levers to drive value.

   B2:   Reconciliation of Results from operations to Profit after tax 
 
 Year ended 31 
 December 2018 
 
                          Mass                                                                                          Elimination         Total 
                           and                                                                                                   of 
                   -----------  ---------  -------------  ----------  -------------  ----------  -----------  ---------------------  ------------  ---------------  ------------------- 
                    Foundation   Personal         Wealth         Old     Old Mutual                    Other          intra-segment    continuing     Discontinued                Total 
                                                     and      Mutual                                   Group 
                   -----------  ---------  -------------  ----------  -------------  ----------  -----------  ---------------------  ------------  ---------------  ------------------- 
 Rm                    Cluster    Finance    Investments   Corporate         Insure        Rest   Activities           transactions    operations       operations                 IFRS 
                                                                                      of Africa 
                   -----------  ---------  -------------  ----------  -------------  ----------  -----------  ---------------------  ------------  ---------------  ------------------- 
 Results from 
  operations             3,129      2,021          1,611       1,703            670       1,254        (425)                      -         9,963                -                9,963 
                   -----------  ---------  -------------  ----------  -------------  ----------  -----------  ---------------------  ------------  ---------------  ------------------- 
 Shareholder 
  investment 
  return                     -          -              -           -            185       1,805          890                      -         2,880                -                2,880 
                   -----------  ---------  -------------  ----------  -------------  ----------  -----------  ---------------------  ------------  ---------------  ------------------- 
 Finance costs               -          -              -           -           (46)           -        (555)                      -         (601)                -                (601) 
                   -----------  ---------  -------------  ----------  -------------  ----------  -----------  ---------------------  ------------  ---------------  ------------------- 
 Income from 
  associated 
  undertakings               -          -              -           -              -           -        2,593                      -         2,593                -                2,593 
                   -----------  ---------  -------------  ----------  -------------  ----------  -----------  ---------------------  ------------  ---------------  ------------------- 
 Adjusted 
  Headline 
  Earnings 
  before tax and 
  non-controlling 
  interests              3,129      2,021          1,611       1,703            809       3,059        2,503                      -        14,835                -               14,835 
                   -----------  ---------  -------------  ----------  -------------  ----------  -----------  ---------------------  ------------  ---------------  ------------------- 
 Shareholder tax         (945)      (547)          (358)       (470)          (208)       (515)           96                      -       (2,947)                -              (2,947) 
                   -----------  ---------  -------------  ----------  -------------  ----------  -----------  ---------------------  ------------  ---------------  ------------------- 
 Non-controlling 
  interests              (150)          1            (1)           -           (34)       (192)            -                      -         (376)                -                (376) 
                   -----------  ---------  -------------  ----------  -------------  ----------  -----------  ---------------------  ------------  ---------------  ------------------- 
 Adjusted 
  Headline 
  Earnings               2,034      1,475          1,252       1,233            567       2,352        2,599                      -        11,512                -               11,512 
                   -----------  ---------  -------------  ----------  -------------  ----------  -----------  ---------------------  ------------  ---------------  ------------------- 
 Investment 
 return 
 adjustment 
 for Group equity 
 and debt 
 instruments held 
 in 
                   -----------  ---------  -------------  ----------  -------------  ----------  -----------  ---------------------  ------------  ---------------  ------------------- 
 policyholder 
  funds                     18         43             18         173              -           -        (471)                      -         (219)                -                (219) 
                   -----------  ---------  -------------  ----------  -------------  ----------  -----------  ---------------------  ------------  ---------------  ------------------- 
 Impact of 
  restructuring           (36)       (58)           (54)        (26)           (70)        (66)        (390)                      -         (700)                -                (700) 
                   -----------  ---------  -------------  ----------  -------------  ----------  -----------  ---------------------  ------------  ---------------  ------------------- 
 Profit from 
  discontinued 
  operations 
  after tax                  -          -              -           -              -           -            -                  (387)         (387)            8 516                8,129 
                   -----------  ---------  -------------  ----------  -------------  ----------  -----------  ---------------------  ------------  ---------------  ------------------- 
 Income from 
  associated 
  undertakings 
  - 19.9% of 
  Nedbank                    -          -              -           -              -           -      (2,132)                      -       (2,132)                -              (2,132) 
                   -----------  ---------  -------------  ----------  -------------  ----------  -----------  ---------------------  ------------  ---------------  ------------------- 
 Residual plc                -          -              -           -              -           -      (2,349)                      -       (2,349)                -              (2,349) 
                   -----------  ---------  -------------  ----------  -------------  ----------  -----------  ---------------------  ------------  ---------------  ------------------- 
 Headline 
  earnings               2,016      1,460          1,216       1,380            497       2,286      (2,743)                  (387)         5,725            8,516               14,241 
                   -----------  ---------  -------------  ----------  -------------  ----------  -----------  ---------------------  ------------  ---------------  ------------------- 
 Headline 
  earnings 
  adjustments                1          2           (44)           9            (3)       (552)        (254)                    (9)         (850)           23,175               22,325 
                   -----------  ---------  -------------  ----------  -------------  ----------  -----------  ---------------------  ------------  ---------------  ------------------- 
 Profit for the 
  financial 
  year 
  attributable to 
  equity 
  holders                2,017      1,462          1,172       1,389            494       1,734      (2,997)                  (396)         4,875           31,691               36,566 
                   -----------  ---------  -------------  ----------  -------------  ----------  -----------  ---------------------  ------------  ---------------  ------------------- 
 Non-controlling 
 interests 
                   -----------  ---------  -------------  ----------  -------------  ----------  -----------  ---------------------  ------------  ---------------  ------------------- 
 Ordinary shares           150        (1)              1           -             34        (75)           13                      -           122            5,519                5,641 
                   -----------  ---------  -------------  ----------  -------------  ----------  -----------  ---------------------  ------------  ---------------  ------------------- 
 Preferred 
  securities                 -          -              -           -              -           -            -                      -             -              501                  501 
                   -----------  ---------  -------------  ----------  -------------  ----------  -----------  ---------------------  ------------  ---------------  ------------------- 
 Profit after tax 
  for the 
  financial year         2,167      1,461          1,173       1,389            528       1,659      (2,984)                  (396)         4,997           37,711               42,708 
                   -----------  ---------  -------------  ----------  -------------  ----------  -----------  ---------------------  ------------  ---------------  ------------------- 
 
 
 Year ended 31 
 December 2017 
 
                          Mass                                                                               Elimination           Total 
                           and                                                                                        of 
                   -----------  ---------  ------------  ----------  -------  --------  ------------  ------------------  --------------  -------------  -------- 
                    Foundation   Personal        Wealth         Old      Old                   Other       intra-segment      continuing   Discontinued     Total 
                                                    and      Mutual   Mutual                   Group 
                   -----------  ---------  ------------  ----------  -------  --------  ------------  ------------------  --------------  -------------  -------- 
                       Cluster    Finance   Investments   Corporate   Insure      Rest    Activities        transactions      operations     operations      IFRS 
                                                                                    of 
                                                                                Africa 
                   -----------  ---------  ------------  ----------  -------  --------  ------------  ------------------  --------------  -------------  -------- 
 Results from 
  operations             3,052      3,150         1,490       1,576      524     1,081         (506)                   -          10,367              -    10,367 
                   -----------  ---------  ------------  ----------  -------  --------  ------------  ------------------  --------------  -------------  -------- 
 Shareholder 
  investment 
  return                     -          -             -           -      436     3,071         1,413                   -           4,920              -     4,920 
                   -----------  ---------  ------------  ----------  -------  --------  ------------  ------------------  --------------  -------------  -------- 
 Finance costs               -          -             -           -        -         -         (622)                   -           (622)              -     (622) 
                   -----------  ---------  ------------  ----------  -------  --------  ------------  ------------------  --------------  -------------  -------- 
 Income from 
  associated 
  undertakings               -          -             -           -        -         -         2,305                   -           2,305              -     2,305 
                   -----------  ---------  ------------  ----------  -------  --------  ------------  ------------------  --------------  -------------  -------- 
 Adjusted 
  Headline 
  Earnings 
  before tax and 
  non-controlling 
  interests              3,052      3,150         1,490       1,576      960     4,152         2,590                   -          16,970              -    16,970 
                   -----------  ---------  ------------  ----------  -------  --------  ------------  ------------------  --------------  -------------  -------- 
 Shareholder tax         (948)      (880)         (304)       (442)    (213)     (453)         (295)                   -         (3,535)              -   (3,535) 
                   -----------  ---------  ------------  ----------  -------  --------  ------------  ------------------  --------------  -------------  -------- 
 Non-controlling 
  interests              (135)          2           (2)           -     (17)     (344)             8                   -           (488)              -     (488) 
                   -----------  ---------  ------------  ----------  -------  --------  ------------  ------------------  --------------  -------------  -------- 
 Adjusted 
  Headline 
  Earnings               1,969      2,272         1,184       1,134      730     3,355         2,303                   -          12,947              -    12,947 
                   -----------  ---------  ------------  ----------  -------  --------  ------------  ------------------  --------------  -------------  -------- 
 Investment 
 return 
 adjustment 
 for Group equity 
 and debt 
 instruments held 
 in 
                   -----------  ---------  ------------  ----------  -------  --------  ------------  ------------------  --------------  -------------  -------- 
 policy holder 
  funds                      -          -             -           -        -         -       (1,355)                   -         (1,355)              -   (1,355) 
                   -----------  ---------  ------------  ----------  -------  --------  ------------  ------------------  --------------  -------------  -------- 
 Impact of 
  restructuring              -          -           213           -        -         -         (267)                   -            (54)              -      (54) 
                   -----------  ---------  ------------  ----------  -------  --------  ------------  ------------------  --------------  -------------  -------- 
 Profit from 
  discontinued 
  operations 
  after tax                  -          -             -           -        -         -             -               (465)           (465)          9,335     8,870 
                   -----------  ---------  ------------  ----------  -------  --------  ------------  ------------------  --------------  -------------  -------- 
 Income from 
  associated 
  undertakings 
  - 19.9% of 
  Nedbank                    -          -             -           -        -         -       (2,346)                   -         (2,346)              -   (2,346) 
                   -----------  ---------  ------------  ----------  -------  --------  ------------  ------------------  --------------  -------------  -------- 
 Residual plc                -          -             -           -        -         -       (4,918)                   -         (4,918)              -   (4,918) 
                   -----------  ---------  ------------  ----------  -------  --------  ------------  ------------------  --------------  -------------  -------- 
 Headline 
  earnings               1,969      2,272         1,397       1,134      730     3,355       (6,583)               (465)           3,809          9,335    13,144 
                   -----------  ---------  ------------  ----------  -------  --------  ------------  ------------------  --------------  -------------  -------- 
 Headline 
  earnings 
  adjustments                -          -             -           -     (11)     (728)           197                   -           (542)          1,517       975 
                   -----------  ---------  ------------  ----------  -------  --------  ------------  ------------------  --------------  -------------  -------- 
 Dividends from 
  preferred 
  securities                 -          -             -           -        -         -           253                   -             253              -       253 
                   -----------  ---------  ------------  ----------  -------  --------  ------------  ------------------  --------------  -------------  -------- 
 Profit for the 
  financial 
  year 
  attributable to 
  equity 
  holders                1,969      2,272         1,397       1,134      719     2,627       (6,133)               (465)           3,520         10,852    14,372 
                   -----------  ---------  ------------  ----------  -------  --------  ------------  ------------------  --------------  -------------  -------- 
 Non-controlling 
 interests 
                   -----------  ---------  ------------  ----------  -------  --------  ------------  ------------------  --------------  -------------  -------- 
 Ordinary shares           135        (2)             2           -       17     (122)         (169)                   -           (139)          5 541     5 402 
                   -----------  ---------  ------------  ----------  -------  --------  ------------  ------------------  --------------  -------------  -------- 
 Preferred 
  securities                 -          -             -           -        -         -             -                   -               -            590       590 
                   -----------  ---------  ------------  ----------  -------  --------  ------------  ------------------  --------------  -------------  -------- 
 Profit after tax 
  for the 
  financial year         2,104      2,270         1,399       1,134      736     2,505       (6,302)               (465)           3,381         16,983    20,364 
                   -----------  ---------  ------------  ----------  -------  --------  ------------  ------------------  --------------  -------------  -------- 
 
   B3:    Headline earnings adjusting items 

Adjusted Headline Earnings (AHE) is the Group's alternative profit measure used by management to assess the performance

of the Group. It is calculated as headline earnings in accordance with JSE Listing Requirements and SAICA circular 04/2018 adjusted for items not

reflective of the long term economic performance of the Group. The adjustments from headline earnings to AHE are

explained below.

(a) Investment return adjustment for Group equity and debt instruments held in policyholder funds

Represents the investment returns on policyholder investments in Group equity and debt instruments held by the Group's

policyholder funds. This include investments in the Company's ordinary shares and the subordinated debt and ordinary

shares issued by subsidiaries of the Group. These investment returns are eliminated within the condensed consolidated income

statement in arriving at profit before tax, but are added back in the calculation of AHE. This ensures consistency with the

measurement of the related policyholder liability.

   (b)    Impact of restructuring 

Represents the elimination of non-recurring expenses or income related to material acquisitions, disposals or a fundamental

restructuring of the Group (such as Managed Separation). This adjustment would therefore include items such as the costs

or income associated with completed acquisitions or disposals and the release of any acquisition date provisions. These

items are removed from AHE as they are not representative of the operating activity of the Group and by their nature they

are not expected to persist in the long term.

   (c)    Discontinued operations 

Represents the removal of the profit after tax associated with discontinued operations. These businesses are not considered

part of the Group's principal operations due to the fact they have been or are in the process of being sold or distributed and

therefore will not form part of the Group going forward. The profit attributable to these businesses is therefore removed

from AHE. For the year ended 31 December 2018 this adjustment includes the profit attributable to Quilter, Nedbank, the

Latin American businesses and Old Mutual Bermuda. For the year ended 31 December 2017, discontinued operations also

includes the profit related to Kotak.

   (d)    Income from associated undertakings 

Represents the reversal of any differences between the IFRS accounting treatment in respect of our shareholding in Nedbank

and the treatment applied in AHE. In AHE we account for the headline earnings related to 19.9% of Nedbank. This represents

our effective ownership held in the shareholder funds of Old Mutual Life Assurance Company (South Africa) Limited post the

unbundling transaction which occurred on 15 October 2018. During December 2018 Nedbank completed an odd lot offer

which had the effect of increasing our effective ownership to 20.2%. This will have a marginal positive impact on earnings

reported in the 2019 financial year. In accordance with IFRS, the Nedbank shareholding of approximately 54% held until

the point of the unbundling transaction was classified as held for distribution and our related share of Nedbank's profits

presented as part of the discontinued operations in the condensed consolidated income statement until the point of unbundling. These

earnings are therefore included in the adjustment labelled as discontinued operations. This adjustment ensures that these

earnings are not double counted in the reconciliation. Any difference between our share of Nedbank's headline earnings

reported as part of AHE and the share of associated undertakings profit after tax relating to Nedbank reported in our IFRS

income statement are also adjusted for in this line item.

   (e)    Residual plc 

Represents the elimination of the results of businesses or operations classified as non core. In the current and comparative

period this represents the net losses associated with the operations of Residual plc. Residual plc is not considered part of

the Group's principal operations due to the fact that it is in the process of winding down and therefore the associated costs

are removed from AHE. During the year ended 31 December 2018, the loss attributable to the Residual plc of R2,349 million

(2017: R4,918 million) mainly related to transaction costs associated with the finalisation of Managed Separation and costs

incurred in winding down the former Old Mutual plc head office operations.

   C:     OTHER KEY PERFORMANCE INFORMATION 
   C1:    Earnings and earnings per share 
 
 
 Cents                                                     Source of guidance    Notes           2018            2017 
                                       --------------------------------------  -------  -------------  -------------- 
 Basic earnings per share                                                IFRS    C1(a)          788.1           304.7 
                                       --------------------------------------  -------  -------------  -------------- 
 Diluted earnings per share                                              IFRS    C1(b)          778.1           297.5 
                                       --------------------------------------  -------  -------------  -------------- 
 Headline earnings per share                        JSE Listings Requirements 
                                       --------------------------------------  -------  -------------  -------------- 
                  SAICA cicular 04/2018                                          C1(c)          306.9           283.7 
 --------------------------------------  ---------------------------------------------  -------------  -------------- 
 Diluted headline earnings per share                JSE Listings Requirements 
                                       --------------------------------------  -------  -------------  -------------- 
                  SAICA cicular 04/2018                                          C1(c)          301.7           276.8 
 --------------------------------------  ---------------------------------------------  -------------  -------------- 
 
 
   (a)    Basic earnings per share 

Basic earnings per share is calculated by dividing the profit for the financial year attributable to ordinary equity shareholders

of the parent by the weighted average number of ordinary shares in issue during the year excluding own shares held in

policyholder funds, Employee Share Ownership Plan Trusts (ESOP) and Black Economic Empowerment trusts. These shares

are regarded as treasury shares.

The table below reconciles the profit attributable to equity holders of the parent to profit attributable to ordinary equity

holders:

 
                                                                                               2017 
 Rm                                                             Notes     2018    (Re-presented)(1) 
                                                    -----------------  -------  ------------------- 
 Profit for the financial year attributable 
  to equity holders of the parent 
                                                    -----------------  -------  ------------------- 
 from continuing operations                                              4,875                3,520 
                                                                       -------  ------------------- 
 Profit for the financial year attributable 
  to equity holders of the parent 
                                                    -----------------  -------  ------------------- 
 from discontinued operations                                           31,691               10,852 
                                                                       -------  ------------------- 
 Profit for the financial year attributable 
  to equity holders of the 
                                                    -----------------  -------  ------------------- 
 parent                                                                 36,566               14,372 
                                                                       -------  ------------------- 
 Dividends paid to holders of perpetual preferred 
  callable securities, net of 
                                                    -----------------  -------  ------------------- 
 tax credits                                                                 -                (253) 
                                                                       -------  ------------------- 
 Profit attributable to ordinary equity holders                         36,566               14,119 
                                                                       -------  ------------------- 
 

(1) The year ended 31 December 2017 have been re-presented to reflect the Latin American businesses, Kotak and Old Mutual Bermuda as discontinued operations.

Refer to notes A2 and G5 for more information.

Dividends paid to holders of perpetual preferred callable securities of R253 million for the year ended 31 December 2017

are stated net of tax credits of R6 million. All of the outstanding perpetual preferred callable securities were redeemed on

3 February 2017.

The table below summarises the calculation of the weighted average number of ordinary shares for the purposes of

calculating basic earnings per share:

 
 Millions                                                                          2018             2017 
 Weighted average number of ordinary shares in issue                              4,938            4,931 
                                                           ----------------------------  --------------- 
 Shares held in charitable foundations and trusts                                  (19)             (21) 
                                                           ----------------------------  --------------- 
 Shares held in ESOP and similar trusts                                           (104)            (134) 
                                                           ----------------------------  --------------- 
 Shares held in policyholder and consolidated investment 
  funds                                                                           (173)            (141) 
                                                           ----------------------------  --------------- 
 Shares held in Black Economic Empowerment trusts                                   (2)              (2) 
                                                           ----------------------------  --------------- 
 Weighted average number of ordinary shares used 
  to calculate basic earnings 
                                                           ----------------------------  --------------- 
 per share                                                                        4,640            4,633 
                                                           ----------------------------  --------------- 
 Basic earnings per ordinary share (cents)                                        788.1            304.7 
                                                           ----------------------------  --------------- 
 
   (b)    Diluted earnings per share 

Diluted earnings per share recognises the dilutive impact of shares and options held in ESOP and similar trusts and Black

Economic Empowerment trusts, to the extent they have value, in the calculation of the weighted average number of shares,

as if the relevant shares were in issue for the full year.

The table below reconciles the profit attributable to ordinary equity holders to diluted profit attributable to ordinary equity

holders and summarises the calculation of weighted average number of shares for the purpose of calculating diluted basic

earnings per share:

 
                                                                    Notes          2018     2017 
 Profit attributable to ordinary equity holders (Rm)                             36,566   14,119 
                                                                           ------------  ------- 
 Dilution effect on profit relating to share options 
  issued by subsidiaries (Rm)                                                      (98)    (120) 
                                                                           ------------  ------- 
 Diluted profit attributable to ordinary equity holders 
  (Rm)                                                                           36,468   13,999 
                                                                           ------------  ------- 
 Weighted average number of ordinary shares (millions)              C1(a)         4,640    4,633 
                                                             ------------  ------------  ------- 
 Adjustments for share options held by ESOP and similar 
  trusts (millions)                                                                  45       70 
                                                                           ------------  ------- 
 Adjustments for shares held in Black Economic Empowerment 
  trusts 
                                                             ------------  ------------  ------- 
 (millions)                                                                           2        2 
                                                                           ------------  ------- 
 Weighted average number of ordinary shares used to 
  calculate diluted 
                                                             ------------  ------------  ------- 
 earnings per share (millions)                                                    4,687    4,705 
                                                                           ------------  ------- 
 Diluted earnings per ordinary share (cents)                                      778.1    297.5 
                                                                           ------------  ------- 
 
   (c)    Headline earnings per share 

The Group is required to calculate headline earnings per share (HEPS) in accordance with the Johannesburg Stock

Exchange (JSE) Listing Requirements, determined by reference to the South African Institute of Chartered Accountants'

circular 04/2018 'Headline Earnings'. The table below sets out a reconciliation of basic EPS and HEPS in accordance with that

circular. Disclosure of HEPS is not a requirement of IFRS, but it is a commonly used measure of earnings in South Africa. The

table below reconciles the profit for the financial year attributable to equity holders of the parent to headline earnings and

summarises the calculation of basic HEPS:

 
                                                                                              2018                2017 
                                                                                       Net of                           Net of tax 
                                                                                        tax 
                                                -------------------  ---------------  --------------------  ---------  ---------------- 
                                                                                        and non-                            and non- 
                                                -------------------  ---------------  --------------------  ---------  ---------------- 
                                                                                       controlling                        controlling 
                                                -------------------  ---------------  --------------------  ---------  ---------------- 
 Rm                                                                     Gross          interests               Gross         interests 
                                                -------------------  ---------------  --------------------  ---------  ---------------- 
 Profit for the financial period attributable 
  to 
                                                -------------------  ---------------  --------------------  ---------  ---------------- 
 equity holders of the parent                                                             36,566                             14,372 
                                                                     ---------------  --------------------  ---------  ---------------- 
 Dividends paid to holders of perpetual 
  preferred 
                                                -------------------  ---------------  --------------------  ---------  ---------------- 
 callable securities                                                                            -                            (253) 
                                                                     ---------------  --------------------  ---------  ---------------- 
 Profit attributable to ordinary equity 
  holders                                                                                 36,566                              14,119 
                                                                     ---------------  --------------------  ---------  ---------------- 
 Adjustments:                                                                                   -                             - 
                                                -------------------  ---------------  --------------------  ---------  ---------------- 
 Impairments of goodwill and other 
  intangible 
                                                -------------------  ---------------  --------------------  ---------  ---------------- 
 assets, property, plant, equipment 
  and 
                                                -------------------  ---------------  --------------------  ---------  ---------------- 
 associated undertakings (IAS36)                                        1,196                 892             1,667            1,080 
                                                                     ---------------  --------------------  ---------  ---------------- 
 (Profit)/loss on disposal of property 
  and 
                                                -------------------  ---------------  --------------------  ---------  ---------------- 
 equipment (IAS16)                                                      (103)               (51)                   42         26 
                                                                     ---------------  --------------------  ---------  ---------------- 
 Profit on disposal of subsidiaries, 
  associated 
                                                -------------------  ---------------  --------------------  ---------  ---------------- 
 undertakings and joint ventures (IFRS3)(1)                           (23,173)          (23,166)             (2,151)     (2,081) 
                                                                     ---------------  --------------------  ---------  ---------------- 
 Total adjustments                                                    (22,080)          (22,325)              (442)      (975) 
                                                                     ---------------  --------------------  ---------  ---------------- 
 Headline earnings                                                                        14,241                          13,144 
                                                                     ---------------  --------------------  ---------  ---------------- 
 Dilution effect on earnings relating 
  to share options 
                                                -------------------  ---------------  --------------------  ---------  ---------------- 
 issued by subsidiaries                                                                     (98)                             (120) 
                                                                     ---------------  --------------------  ---------  ---------------- 
 Diluted headline earnings (Rm)                                                           14,143                              13,024 
                                                                     ---------------  --------------------  ---------  ---------------- 
 Weighted average number of ordinary 
  shares 
                                                -------------------  ---------------  --------------------  ---------  ---------------- 
 (millions)                                           C1(a)                                4,640                               4,633 
                                                -------------------  ---------------  --------------------  ---------  ---------------- 
 Diluted weighted average number of 
  ordinary 
                                                -------------------  ---------------  --------------------  ---------  ---------------- 
 shares (millions)                                    C1(b)                                4,687                                4,705 
                                                -------------------  ---------------  --------------------  ---------  ---------------- 
 Headline earnings per share (cents)                                                       306.9                               283.7 
                                                                     ---------------  --------------------  ---------  ---------------- 
 Diluted headline earnings per share 
  (cents)                                                                                  301.7                                  276.8 
                                                                     ---------------  --------------------  ---------  ---------------- 
 

(1) Profit on disposal of subsidiaries, associated undertakings and joint ventures of R23,173 million comprises profit on disposal of

discontinued operations of R23,175 million (note G1) and a loss on disposal of immaterial investments and associated undertakings of R2 million.

   C2:    Net asset value per share and tangible net asset value per share 

Net asset value per share is calculated as total assets minus total liabilities divided by the total number of ordinary shares

in issue at year end.

Net tangible asset value per share is calculated as total assets minus goodwill and other intangible assets minus total

liabilities divided by the total number of shares in issue at year end.

 
 Rand                                         2018           2017 
 Net asset value per share                    16.5           37.2 
                                      ------------  ------------- 
 Net tangible asset value per share           15.3           35.8 
                                      ------------  ------------- 
 
 
 C3: Dividends 
                                                                    Ordinary 
                                                    ------------------------  ------  -------------- 
                                                                    dividend 
                                                    ------------------------  ------  -------------- 
 Rm                                                             payment date    2018            2017 
                                                    ------------------------  ------  -------------- 
 2016 Second interim dividend paid 
                                                    ------------------------  ------  -------------- 
 - 3.39p (53.55c) per 11 3/7p share                            28 April 2017       -           2,549 
                                                    ------------------------  ------  -------------- 
 2017 Interim dividend paid 
                                                    ------------------------  ------  -------------- 
                                                                  31 October 
 - 3.53p (65.35c) per 11 3/7p share                                     2017       -           3,118 
                                                    ------------------------  ------  -------------- 
 2017 Second interim dividend paid 
                                                    ------------------------  ------  -------------- 
 - 3.57p (66.50c) per 11 3/7p share                            30 April 2018   3,113               - 
                                                    ------------------------  ------  -------------- 
 2018 Interim dividend and special dividend paid 
                                                    ------------------------  ------  -------------- 
 - 45.00c and 100c per share respectively                         16 October   6,852               - 
                                                                        2018 
                                                    ------------------------  ------  -------------- 
 Dividends to ordinary equity holders                                          9,965           5,667 
                                                                              ------  -------------- 
 Dividends paid to holders of perpetual preferred 
  callable securities                                                              -             259 
                                                                              ------  -------------- 
 Dividend payments for the period                                              9,965           5,926 
                                                                              ------  -------------- 
 

The total dividend paid to ordinary equity holders is calculated using the number of shares in issue at the record date less

own shares held in ESOP trusts, life funds of Group entities, Black Economic Empowerment trusts and related undertakings.

As a consequence of the exchange control arrangements in place in certain African territories, dividends to ordinary equity

holders on the branch registers of those countries (or, in the case of Namibia, the Namibian section of the principal register)

are settled through Dividend Access Trusts established for that purpose.

The Directors have declared a final dividend of 72 cents per ordinary share. These dividends will be paid on 29 April 2019 to

shareholders on the South African register and Malawi, Namibia and Zimbabwe branch registers at the close of business on

29 April 2019 and to shareholders on the UK register at the close of business on 29 March 2019.

On 3 February 2017, all of the Group's outstanding perpetual preferred callable securities were redeemed. At this date a final

dividend payment of R259 million was made to the holders of the securities.

   D:     OTHER OPERATING AND ADMINISTRATIVE EXPENSES 
   D1:    Analysis of managed other operating and administrative expense base 

The table below provides an analysis of the underlying operating and administrative expense base:

 
 
                                                                                                       2017 
                                                     -------------------------  --------------------------- 
 Rm                                                                       2018            (Re-presented)(1) 
                                                     -------------------------  --------------------------- 
 Total other operating and administrative expenses                      25,845                       25,052 
                                                     -------------------------  --------------------------- 
 Perimeter adjustments 
                                                     -------------------------  --------------------------- 
 Residual plc and Old Mutual Bermuda                                   (2,459)                      (2,551) 
                                                     -------------------------  --------------------------- 
 Consolidation of funds                                                (1,119)                        (515) 
                                                     -------------------------  --------------------------- 
 Elimination of transactions with discontinued 
  operations                                                               176                          350 
                                                     -------------------------  --------------------------- 
 Expenses excluded from cost base 
                                                     -------------------------  --------------------------- 
 Amortisation of acquired intangible assets                               (41)                        (252) 
                                                     -------------------------  --------------------------- 
 Impairment of goodwill and other intangible 
  assets                                                               (1,154)                      (1,202) 
                                                     -------------------------  --------------------------- 
 Restructuring costs including one-off business 
  standalone costs                                                       (663)                        (237) 
                                                     -------------------------  --------------------------- 
 Operational finance costs                                             (1,269)                      (1,096) 
                                                     -------------------------  --------------------------- 
 Investment management expenses                                        (1,949)                      (2,173) 
                                                     -------------------------  --------------------------- 
 Managed operating and administrative expense 
  base                                                                  17,367                       17,376 
                                                     -------------------------  --------------------------- 
 

(1) The year ended 31 December 2017 has been re-presented to reflect the Latin American businesses, Kotak and Old Mutual Bermuda as discontinued operations.

Refer to notes A2 and G5 for more information.

   E:   FINANCIAL ASSETS AND LIABILITIES 

Accounting policy

Classification and measurement of financial assets and financial liabilities

IFRS 9: 'Financial Instruments' replaces the provisions of IAS 39: 'Financial instruments': Recognition and measurement'

that relate to the recognition, classification and measurement of financial instruments, impairment of financial

assets and hedge accounting.

The adoption of IFRS 9 from 1 January 2018 resulted in changes in accounting policies and adjustments to the

amounts recognised in the financial statements. The new accounting policies effective from 1 January 2018 are set

out below.

Initial recognition of financial assets

On initial recognition, a financial asset is classified as measured at:

   -   Amortised cost; 

- Fair Value through Other Comprehensive Income (FVOCI) which may include debt or equity instruments; or

   -   Fair Value through Profit and Loss (FVTPL). 

The classification of financial assets under IFRS 9 is based on whether the financial assets are equity instruments,

debt instruments held or derivative assets. The classification and measurement of debt instruments is dependent on

the business model in which the financial asset is managed and its contractual cash flow characteristics.

The business model refers to how the Group is managing its financial instruments to generate cash flows. Business

model assessments are performed on shareholder and policyholder portfolios and consider investment mandates,

how the portfolios are being managed to generate cash flows and performance indicators. The Group first assess the

business model before considering whether an instrument meets the definition of the contractual cash flow test.

Only if the financial instruments are held in a business model to collect contractual cash flows or a business model

whose objective is achieved by both collecting contractual cash flows and selling financial assets, the cash flows

characteristics test is performed.

Equity instruments and derivative assets are mandatorily categorised as financial assets at FVTPL. Derivatives

embedded in contracts where the host is a financial asset in the scope of the standard are not accounted for

separately. Instead, the hybrid financial instrument as a whole is assessed for classification.

A debt instrument is classified as a financial asset at amortised cost if it meets both of the following conditions (and

is not designated as at FVTPL):

- it is held within a business model where the objective is to hold assets to collect contractual cash flows; and

- its contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest

on the principal amount outstanding.

Financial assets held in a 'hold to collect contractual cash flows business model' are managed to realise cash flows

by collecting contractual payments over the life of the instrument.

A debt instrument is measured at FVOCI if it meets both of the following conditions (and is not designated as at

FVTPL):

- it is held within a business model where the objective is achieved by both collecting contractual cash flows and

selling financial assets; and

- its contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest

on the principal amount outstanding.

Financial assets held in this type of business model are managed to realise cash flows by both collecting contractual

cash flows and selling the financial instrument. Both these activities are fundamental to achieving the objective of

the business model.

On initial recognition of an equity instrument that is not held for trading, the instrument may be irrevocably

designated at FVOCI. In such an instance changes in the equity instrument's fair value are recorded in other

comprehensive income (OCI). This election is made on an investment-by-investment basis.

All debt instrument financial assets that were not classified as measured at amortised cost or FVOCI are measured at

FVTPL. On initial recognition, the Group may irrevocably designate a debt instrument financial asset that otherwise

meets the requirements to be measured at amortised cost or at FVOCI at FVTPL if doing so eliminates or significantly

reduces an accounting mismatch that would otherwise arise.

Transaction costs that are directly attributable to the acquisition of financial assets are expensed in profit or loss for

financial assets initially classified at FVTPL. For financial assets not classified at FVTPL, transaction costs are added to

or deducted from the fair value at initial recognition.

Subsequent measurement of financial assets

The following accounting policies apply to the subsequent measurement of financial assets.

Financial assets at FVTPL These assets are subsequently measured at fair value. Net fair value

gains and losses, including any interest or dividend income, are

recognised in profit or loss.

Financial assets at amortised cost These assets are subsequently measured at amortised cost using

the effective interest method. The amortised cost is reduced by

expected credit losses. Interest income, foreign exchange gains

and losses and impairment losses are recognised in profit or loss.

Any gain or loss on derecognition is recognised in profit or loss.

Debt investments at FVOCI These assets are subsequently measured at fair value. Interest

income calculated using the effective interest method, foreign

exchange gains and losses and impairment are recognised in

profit or loss. Fair value gains and losses are recognised in OCI. On

derecognition, gains and losses accumulated in OCI are reclassified

to profit or loss.

Equity investments at FVOCI These assets are subsequently measured at fair value. Dividends

are recognised as income in profit or loss unless the dividend

clearly represents a recovery of part of the cost of the investment.

Other net gains and losses are recognised in OCI and are never

reclassified to profit or loss.

Under IAS 39 the classification and measurement of financial assets were based on definitions set out in the

standard. By comparison the classification and measurement principles in IFRS 9 aim to result in accounting

treatment that mirrors how the financial assets are applied within the Group. Held to Maturity Financial Assets and

Available for Sale Financial Assets were not included in IFRS 9.

Initial recognition of financial liabilities

IFRS 9 largely retains the requirements in IAS 39 for the classification and measurement of financial liabilities. On

initial recognition financial liabilities are measured at fair value plus or minus, in the case of financial liabilities not

classified at FVTPL, transaction costs that are incremental and directly attributable to the issue of the financial

liability. Transaction costs of financial liabilities carried at FVTPL are expensed in profit or loss.

Subsequent measurement of financial liabilities

Fair value movements attributable to changes in the credit risk of a financial liability designated at FVTPL is recorded

in other comprehensive income and not recycled to profit or loss. The balance of the fair value movement is

recorded in profit or loss. Allocating fair value changes on these financial liabilities between profit or loss and other

comprehensive income was not required by IAS 39.

Financial liabilities at amortised cost These liabilities are subsequently measured at amortised cost

using the effective interest method. Interest expense and foreign

currency exchange gains and losses are recognised in profit or loss.

Any gain or loss on derecognition is recognised in profit or loss.

Financial liabilities at fair value through These liabilities are subsequently measured at fair value. Net

profit or loss fair value gains and losses, including any interest expense are

recognised in profit or loss.

Financial guarantee contracts Financial guarantee contracts are subsequently measured at the

higher of the expected credit loss allowance and the amount

initially recognised, less cumulative income recognised to date.

Expected credit losses

The expected credit loss (ECL) model applies to financial assets measured at amortised cost (for example mandatory

reserve deposits with central banks, loans and advances, trade and other receivables, cash and cash equivalents and

debt securities held by the Group) and debt investments measured at FVOCI.

The ECL impairment loss allowance is an unbiased, probability-weighted amount determined by evaluating a range

of possible outcomes that reflects reasonable and supportable information that is available without undue cost or

effort of past events, current conditions and forecasts of forward-looking economic conditions.

The Group has elected to apply the IFRS 9 simplified approach in measuring expected credit losses for all trade

receivables, contract assets and lease receivables. In terms of the simplified approach the ECL provision is calculated

using lifetime expected credit losses. The Group made use of the provision matrix to calculate the lifetime expected

loss allowance.

The Group elected to make use of the low credit risk exemption and consequently financial assets that are deemed

of low credit risk are automatically allocated to stage 1 of the expected credit loss model. The consequence of this

simplification is that entities are not required to assess whether a significant increase in credit risk since origination

took place on these assets. At every reporting date the Group assesses whether the low credit risk exemption can

still be applied to the relevant financial instruments. A financial instrument is considered to qualify for the low credit

risk exemption if it has a credit rating equivalent to 'investment grade' quality assets.

ECLs are measured as the present value of all cash shortfalls (i.e. the difference between the cash flows due to the

Group in accordance with the contract and the cash flows that the Group expects to receive). ECLs are discounted

at the effective interest rate of the financial asset.

For presentation the ECL allowances are deducted from the gross carrying amount of the assets. ECLs are presented

separately in the condensed consolidated income statement.

In terms of IAS 39 impairment losses were calculated based on the incurred loss model. The incurred loss model considered

current and historical information to determine whether a loss has been incurred and to measure the impairment loss.

In comparison IFRS 9 places emphasis on the use of forward-looking information. The expected credit loss model should

result in impairment losses being recognised earlier when compared to the incurred loss model.

The analysis of financial assets and liabilities of the Group's continuing businesses into their categories as defined in

IFRS 9 'Financial Instruments' is set out in the tables below. Assets and liabilities of a non-financial nature, or financial

assets and liabilities that are specifically excluded from the scope of IFRS 9, are reflected in the non-financial assets

and liabilities category. The Group has taken advantage of the exemption in paragraph 7.2.15 of IFRS 9 from restating

prior periods in respect of IFRS 9's classification and measurement (including impairment) requirements.

   E1:    Categories of financial instruments 

The analysis of financial assets and liabilities of the Group's continuing businesses into their categories as defined in IFRS 9

'Financial Instruments' is set out in the tables below. Assets and liabilities of a non-financial nature, or financial assets and

liabilities that are specifically excluded from the scope of IFRS 9, are reflected in the non-financial assets and liabilities

category. The Group has taken advantage of the exemption in paragraph 7.2.15 of IFRS 9 from restating prior periods in

respect of IFRS 9's classification and measurement (including impairment) requirements.

Information about the methods and assumptions used in determining fair value is included in note E2.

The following tables analyse financial assets and liabilities in accordance with the categories of financial instruments as

defined by IFRS 9 at 31 December 2018 and as defined by IAS 39 at 31 December 2017. Assets and liabilities outside the scope

of these standards are shown within non-financial assets liabilities.

 
 
 At 31 December 2018 
                                      ------------------  ---------------  -----------------------  ------------------ 
 
                                                               Fair value                                Non-financial 
                                      ------------------  ---------------  -----------------------  ------------------ 
                                                                  through                                   assets and 
                                      ------------------  ---------------  -----------------------  ------------------ 
 Rm                                                Total        profit or           Amortised cost         liabilities 
                                                                     loss 
                                      ------------------  ---------------  -----------------------  ------------------ 
 Assets 
                                      ------------------  ---------------  -----------------------  ------------------ 
 Mandatory reserve deposits with 
  central banks                                      145                -                      145                   - 
                                      ------------------  ---------------  -----------------------  ------------------ 
 Investments in associated 
 undertakings 
 and 
                                      ------------------  ---------------  -----------------------  ------------------ 
 joint ventures(1)                                26,679                -                        -              26,679 
                                      ------------------  ---------------  -----------------------  ------------------ 
 Reinsurers' share of policyholder 
  liabilities                                      7,902            3,007                       27               4,868 
                                      ------------------  ---------------  -----------------------  ------------------ 
 Loans and advances                               21,243                -                   21,243                   - 
                                      ------------------  ---------------  -----------------------  ------------------ 
 Investments and securities                      708,050          703,399                    4,651                   - 
                                      ------------------  ---------------  -----------------------  ------------------ 
 Trade, other receivables and other 
  assets                                          18,315                -                   13,541               4,774 
                                      ------------------  ---------------  -----------------------  ------------------ 
 Derivative financial instruments                  2,779            2,779                        -                   - 
                                      ------------------  ---------------  -----------------------  ------------------ 
 Cash and cash equivalents                        32,339                -                   32,339                   - 
                                      ------------------  ---------------  -----------------------  ------------------ 
 Total assets that include financial 
  instruments                                    817,452          709,185                   71,946              36,321 
                                      ------------------  ---------------  -----------------------  ------------------ 
 Assets held for sale and 
  distribution                                    12,787                -                        -              12,787 
                                      ------------------  ---------------  -----------------------  ------------------ 
 Total other non-financial assets                 51,376                -                        -              51,376 
                                      ------------------  ---------------  -----------------------  ------------------ 
 Total assets                                    881,615          709,185                   71,946             100,484 
                                      ------------------  ---------------  -----------------------  ------------------ 
 Liabilities 
                                      ------------------  ---------------  -----------------------  ------------------ 
 Life insurance contract liabilities             143,926                -                        -             143,926 
                                      ------------------  ---------------  -----------------------  ------------------ 
 Investment contract liabilities 
  with discretionary 
                                      ------------------  ---------------  -----------------------  ------------------ 
 participating features                          188,355                -                        -             188,355 
                                      ------------------  ---------------  -----------------------  ------------------ 
 Investment contract liabilities                 287,774          286,710                    1,064                   - 
                                      ------------------  ---------------  -----------------------  ------------------ 
 Third-party interest in 
  consolidated 
  funds                                           77,445           77,445                        -                   - 
                                      ------------------  ---------------  -----------------------  ------------------ 
 Borrowed funds                                   16,888            6,581                   10,307                   - 
                                      ------------------  ---------------  -----------------------  ------------------ 
 Trade, other payables and other 
  liabilities                                     47,737                -                   41,712               6,025 
                                      ------------------  ---------------  -----------------------  ------------------ 
 Amounts owed to bank depositors                   7,213                -                    7,213                   - 
                                      ------------------  ---------------  -----------------------  ------------------ 
 Derivative financial instruments                  5,327            5,327                        -                   - 
                                      ------------------  ---------------  -----------------------  ------------------ 
 Total liabilities that include 
  financial instruments                          774,665          376,063                   60,296             338,306 
                                      ------------------  ---------------  -----------------------  ------------------ 
 Liabilities held for sale and 
  distribution                                     8,716                -                        -               8,716 
                                      ------------------  ---------------  -----------------------  ------------------ 
 Total other non-financial 
  liabilities                                     16,814                -                        -              16,814 
                                      ------------------  ---------------  -----------------------  ------------------ 
 Total liabilities                               800,195          376,063                   60,296             363,836 
                                      ------------------  ---------------  -----------------------  ------------------ 
 

(1) Investments in associated undertakings and joint ventures classified as non-financial assets and liabilities are equity accounted.

 
 At 31 December 
  2017 
 
                                                              Fair value             Amortised cost 
                                                                   (note 
                                                                     E3) 
                  ----------  ----------  -----------  -----------------  ---------------------------  --------------- 
                                                              Available-                    Financial             Non- 
                  ----------  ----------  -----------  -----------------  -------------  ------------  --------------- 
                                                                for-sale                  liabilities        financial 
                  ----------  ----------  -----------  -----------------  -------------  ------------  --------------- 
                               Held-for-                       financial    Loans           amortised       assets and 
                                                                             and 
                  ----------  ----------  -----------  -----------------  -------------  ------------  --------------- 
 Rm                    Total     trading   Designated             assets    receivables          cost      liabilities 
                  ----------  ----------  -----------  -----------------  -------------  ------------  --------------- 
 Assets 
                  ----------  ----------  -----------  -----------------  -------------  ------------  --------------- 
 Mandatory 
 reserve 
 deposits 
                  ----------  ----------  -----------  -----------------  -------------  ------------  --------------- 
 with central 
  banks                   94           -            -                  -             94             -                - 
                  ----------  ----------  -----------  -----------------  -------------  ------------  --------------- 
 Investments in 
  associated 
                  ----------  ----------  -----------  -----------------  -------------  ------------  --------------- 
 undertakings 
 and 
 joint 
                  ----------  ----------  -----------  -----------------  -------------  ------------  --------------- 
 ventures(1)           1,789           -            -                  -              -             -            1,789 
                  ----------  ----------  -----------  -----------------  -------------  ------------  --------------- 
 Reinsurers' 
 share 
 of 
                  ----------  ----------  -----------  -----------------  -------------  ------------  --------------- 
 policyholder 
  liabilities          4,220           -            -                  -             25             -            4,195 
                  ----------  ----------  -----------  -----------------  -------------  ------------  --------------- 
 Loans and 
  advances            21,483           -            -                  -         21,483             -                - 
                  ----------  ----------  -----------  -----------------  -------------  ------------  --------------- 
 Investments and 
  securities         722,249           -      721,328                921              -             -                - 
                  ----------  ----------  -----------  -----------------  -------------  ------------  --------------- 
 Trade, other 
 receivables 
 and 
                  ----------  ----------  -----------  -----------------  -------------  ------------  --------------- 
 other assets         21,875           -            -                  -         20,675             -            1,200 
                  ----------  ----------  -----------  -----------------  -------------  ------------  --------------- 
 Derivative 
  financial 
  instruments          4,101       4,101            -                  -              -             -                - 
                  ----------  ----------  -----------  -----------------  -------------  ------------  --------------- 
 Cash and cash 
  equivalents         30,761           -            -                  -         30,761             -                - 
                  ----------  ----------  -----------  -----------------  -------------  ------------  --------------- 
 Total assets 
 that 
 include 
                  ----------  ----------  -----------  -----------------  -------------  ------------  --------------- 
 financial 
  instruments        806,572       4,101      721,328                921         73,038             -            7,184 
                  ----------  ----------  -----------  -----------------  -------------  ------------  --------------- 
 Assets held for 
  sale and 
                  ----------  ----------  -----------  -----------------  -------------  ------------  --------------- 
 distribution      2,188,443           -            -                  -              -             -        2,188,443 
                  ----------  ----------  -----------  -----------------  -------------  ------------  --------------- 
 Total other 
  non-financial 
  assets              51,871           -            -                  -              -             -           51,871 
                  ----------  ----------  -----------  -----------------  -------------  ------------  --------------- 
 Total assets      3,046,886       4,101      721,328                921         73,038             -        2,247,498 
                  ----------  ----------  -----------  -----------------  -------------  ------------  --------------- 
 Liabilities 
                  ----------  ----------  -----------  -----------------  -------------  ------------  --------------- 
 Life insurance 
  contract 
                  ----------  ----------  -----------  -----------------  -------------  ------------  --------------- 
 liabilities         159,514           -            -                  -              -             -          159,514 
                  ----------  ----------  -----------  -----------------  -------------  ------------  --------------- 
 Investment 
 contract 
 liabilities 
                  ----------  ----------  -----------  -----------------  -------------  ------------  --------------- 
 with 
 discretionary 
 participating 
                  ----------  ----------  -----------  -----------------  -------------  ------------  --------------- 
 features            193,425           -            -                  -              -             -          193,425 
                  ----------  ----------  -----------  -----------------  -------------  ------------  --------------- 
 Investment 
  contract 
  liabilities        288,164           -      288,164                  -              -             -                - 
                  ----------  ----------  -----------  -----------------  -------------  ------------  --------------- 
 Borrowed funds       18,866           -       13,191                  -              -         5,675                - 
                  ----------  ----------  -----------  -----------------  -------------  ------------  --------------- 
 Third-party 
 interest 
 in 
                  ----------  ----------  -----------  -----------------  -------------  ------------  --------------- 
 consolidated 
  funds               81,573           -       81,573                  -              -             -                - 
                  ----------  ----------  -----------  -----------------  -------------  ------------  --------------- 
 Trade, other 
 payables 
 and other 
                  ----------  ----------  -----------  -----------------  -------------  ------------  --------------- 
 liabilities          42,355           -        2,039                  -              -        30,437            9,879 
                  ----------  ----------  -----------  -----------------  -------------  ------------  --------------- 
 Amounts owed to 
  bank 
                  ----------  ----------  -----------  -----------------  -------------  ------------  --------------- 
 depositors           12,440           -            -                  -              -        12,440                - 
                  ----------  ----------  -----------  -----------------  -------------  ------------  --------------- 
 Derivative 
  financial 
  instruments          4,498       4,498            -                  -              -             -                - 
                  ----------  ----------  -----------  -----------------  -------------  ------------  --------------- 
 Total 
 liabilities 
 that include 
                  ----------  ----------  -----------  -----------------  -------------  ------------  --------------- 
 financial 
  instruments        800,835       4,498      384,967                  -              -        48,552          362,818 
                  ----------  ----------  -----------  -----------------  -------------  ------------  --------------- 
 Liabilities 
 held 
 for sale and 
                  ----------  ----------  -----------  -----------------  -------------  ------------  --------------- 
 distribution      2,043,759           -            -                  -              -             -        2,043,759 
                  ----------  ----------  -----------  -----------------  -------------  ------------  --------------- 
 Total other 
 non-financial 
                  ----------  ----------  -----------  -----------------  -------------  ------------  --------------- 
 liabilities          18,847           -            -                  -              -             -           18,847 
                  ----------  ----------  -----------  -----------------  -------------  ------------  --------------- 
 Total 
  liabilities      2,863,441       4,498      384,967                  -              -        48,552        2,425,424 
                  ----------  ----------  -----------  -----------------  -------------  ------------  --------------- 
 

(1) Investments in associated undertakings and joint ventures classified as non-financial assets and liabilities are equity accounted.

   E2:    Fair values of financial assets and liabilities 

The description of the determination of fair value and the fair value hierarchies of financial assets and liabilities described in

this section applies to financial assets and liabilities for all the Group's businesses.

   (a)    Determination of fair value 

The best evidence of fair value is a quoted price in an active market. In the event that the market for a financial asset or

liability is not active, or quoted prices cannot be obtained without undue effort, another valuation technique is used.

In general, the following inputs are taken into account when evaluating the fair value of financial instruments:

- Assessing whether instruments are trading with sufficient frequency and volume, that they can be considered liquid.

- The inclusion of a measure of the counterparties' non-performance risk in the fair-value measurement of loans and

advances, which involves the modelling of dynamic credit spreads.

- The inclusion of credit valuation adjustment and debit valuation adjustment in the fair-value measurement of derivative

instruments.

- The inclusion of own credit risk in the calculation of the fair value of financial liabilities.

There have been no significant changes in the valuation techniques applied when valuing financial instruments. The general

principles applied to those instruments measured at fair value are outlined below:

Reinsurers' share of policyholder liabilities

Reinsurers' share of policyholder liabilities are measured on a basis that is consistent with the measurement of the provisions

held in respect of the related insurance contracts. Reinsurance contracts which cover financial risk are measured at fair value

of the underlying assets.

Loans and advances

Loans and advances include mortgage loans, other asset-based loans, including collateralised debt obligations, and other

secured and unsecured loans.

In the absence of an observable market for these instruments, the fair value is determined by using internally developed

models that are specific to the instrument and that incorporate all available observable inputs. These models involve

discounting the contractual cash flows by using a credit-adjusted zero-coupon rate.

Investments and securities

Investments and securities include government and government-guaranteed securities, listed and unlisted debt securities,

preference shares and debentures, listed and unlisted equity securities, listed and unlisted pooled investments (see below),

short-term funds and securities treated as investments, and certain other securities.

Pooled investments represent the Group's holdings of shares/units in open-ended investment companies, unit trusts, mutual

funds and similar investment vehicles. Pooled investments are recognised at fair value. The fair values of pooled investments

are based on widely published prices that are regularly updated or models based on the market prices of investments held

in the underlying pooled investment funds.

Other investments and securities that are recognised at fair value are measured at observable market prices where available.

In the absence of observable market prices, these investments and securities are fair valued utilising one or more of the

following techniques: discounted cash flows, the application of an EBITDA multiple or any other relevant technique.

Investments in associated undertakings and joint ventures held by investment-linked insurance funds and

venture capital divisions

Investments in associated undertakings and joint ventures are valued using appropriate valuation techniques. These

techniques may include price earnings multiples, discounted cash flows or the adjusted value of similar completed

transactions.

Derivative financial instruments

The fair value of derivatives is determined with reference to the exchange traded prices of the specific instruments. In

situations where the derivatives are traded over the counter the fair value of the instruments is determined by the utilisation

of option pricing models.

Investment contract liabilities

The fair value of the investment contract liabilities is determined with reference to the fair value of the underlying funds that

are held by the Group.

Third-party interests in consolidation of funds

Third-party interests in consolidation of funds are measured at the attributable net asset value of each fund.

Amounts owed to bank depositors

The fair values of amounts owed to bank depositors correspond with the carrying amount shown in the condensed consolidated

statement of financial position, which generally reflects the amount payable on demand.

Borrowed funds

The fair values of amounts included in borrowed funds are based on quoted market prices at the reporting date where

applicable, or by reference to quoted prices of similar instruments.

Other financial assets and liabilities

The fair values of other financial assets and liabilities (comprising cash and cash equivalents; cash with central banks; trade,

other receivables and other assets; and trade, other payables and other liabilities) reasonably approximate their carrying

amounts as included in the condensed consolidated statement of financial position as they are short-term in nature or re-priced to

current market rates frequently.

   (b)    Fair value hierarchy 

Fair values are determined according to the following hierarchy.

Description of hierarchy Types of instruments classified in the respective levels

Level 1 - quoted market prices: financial assets and Listed equity securities, listed government securities and other

liabilities with quoted prices for identical instruments listed debt securities and similar instruments that are actively

in active markets. traded, actively traded pooled investments, certain quoted

derivative assets and liabilities, listed borrowed funds, reinsurers'

share of policyholder liabilities and investment contract

liabilities directly linked to other Level 1 financial assets.

Level 2 - valuation techniques using observable inputs: Unlisted equity and debt securities where the valuation is

financial assets and liabilities with quoted prices for based on models involving no significant unobservable data,

similar instruments in active markets or quoted prices with a majority determined with reference to observable prices.

for identical or similar instruments in inactive markets

and financial assets and liabilities valued using models Certain loans and advances, certain privately placed debt

where all significant inputs are observable. instruments, third-party interests in consolidated funds and

amounts owed to bank depositors.

Level 3 - valuation techniques using significant Unlisted equity and securities with significant unobservable

unobservable inputs: financial assets and liabilities inputs, securities where the market is not considered

valued using valuation techniques where one or more sufficiently active, including certain inactive pooled investments,

significant inputs are unobservable. and derivatives embedded in certain portfolios of insurance

contracts where the derivative is not closely related to the host

contract and the valuation contains significant unobservable

inputs.

The judgement as to whether a market is active may include, for example, consideration of factors such as the magnitude

and frequency of trading activity, the availability of prices and the size of bid/offer spreads. In inactive markets, obtaining

assurance that the transaction price provides evidence of fair value or determining the adjustments to transaction prices

that are necessary to measure the fair value of the asset or liability requires additional work during the valuation process.

All businesses have significant processes in place to perform reviews of the appropriateness of the valuation of Level 3

instruments.

The majority of valuation techniques employ only observable data and so the reliability of the fair value measurement is

high. However, certain financial assets and liabilities are valued on the basis of valuation techniques that feature one or more

significant inputs that are unobservable and, for them, the derivation of fair value is more judgemental. A financial asset or

liability in its entirety is classified as valued using significant unobservable inputs if a significant proportion of that asset or

liability's carrying amount is driven by unobservable inputs.

In this context, 'unobservable' means that there is little or no current market data available for which to determine the

price at which an arm's length transaction would be likely to occur. It generally does not mean that there is no market

data available at all upon which to base a determination of fair value. Furthermore, in some cases the majority of the fair

value derived from a valuation technique with significant unobservable data may be attributable to observable inputs.

Consequently, the effect of uncertainty in determining unobservable inputs will generally be restricted to uncertainty about

the overall fair value of the asset or liability being measured.

   (c)    Transfer between fair value hierarchies 

The Group deems a transfer to have occurred between Level 1 and Level 2 when an active, traded primary market ceases to

exist for that financial instrument. A transfer between Level 2 and Level 3 occurs when the majority of the significant inputs

used to determine fair value of the instrument become unobservable.

   E3:    Disclosure of financial assets and liabilities measured at fair value 

(a) Financial assets and liabilities measured at fair value, classified according to fair value hierarchy

The table below presents a summary of the financial assets and liabilities of the Group's continuing businesses that are

measured at fair value in the consolidated statement of financial position according to their IFRS 9 classification, as set out

in note E1.

 
 At 31 December 2018 
 
 Rm                                                                 Total           Level 1    Level 2         Level 3 
                                                 ------------------------  ----------------  ---------  -------------- 
 Financial assets measured at fair value 
                                                 ------------------------  ----------------  ---------  -------------- 
 Reinsurers' share of policyholder liabilities                      3,007             3,007          -               - 
                                                 ------------------------  ----------------  ---------  -------------- 
 Investments and securities                                       703,399           386,316    286,664          30,419 
                                                 ------------------------  ----------------  ---------  -------------- 
 Derivative financial instruments - assets                          2,779                 -      2,779               - 
                                                 ------------------------  ----------------  ---------  -------------- 
 Total financial assets measured at fair 
  value                                                           709,185           389,323    289,443          30,419 
                                                 ------------------------  ----------------  ---------  -------------- 
 Financial liabilities measured at fair 
  value 
                                                 ------------------------  ----------------  ---------  -------------- 
 Investment contract liabilities(1)                               286,710                 -    286,710               - 
                                                 ------------------------  ----------------  ---------  -------------- 
 Third-party interests in consolidated 
  funds                                                            77,445                 -     77,445               - 
                                                 ------------------------  ----------------  ---------  -------------- 
 Borrowed funds                                                     6 581                 -      6 581               - 
                                                 ------------------------  ----------------  ---------  -------------- 
 Derivative financial instruments - liabilities                     5,327                 -      5,327               - 
                                                 ------------------------  ----------------  ---------  -------------- 
 Total financial liabilities measured 
  at fair value                                                   376,063                 -    376,063               - 
                                                 ------------------------  ----------------  ---------  -------------- 
 

(1) Investment contract liabilities amount excludes R188 355 million discretionary participating investment contracts. These contracts are classified as non-financial

liabilities and are not analysed according to their fair value hierarchy as permitted by IFRS 7 'Financial Instruments: Disclosures'.

 
 At 31 December 2017 
 
 Rm                                                             Total          Level 1          Level 2        Level 3 
                                                 --------------------  ---------------  ---------------  ------------- 
 Financial assets measured at fair value 
                                                 --------------------  ---------------  ---------------  ------------- 
 Held-for-trading (fair value through profit 
  or loss)                                                      4,101                -            4,072             29 
                                                 --------------------  ---------------  ---------------  ------------- 
 Derivative financial instruments - assets                      4,101                -            4,072             29 
                                                 --------------------  ---------------  ---------------  ------------- 
 Designated (fair value through profit or 
  loss)                                                       721,328          439,007          261,924         20,397 
                                                 --------------------  ---------------  ---------------  ------------- 
 Investments and securities                                   721,328          439,007          261,924         20,397 
                                                 --------------------  ---------------  ---------------  ------------- 
 Available-for-sale financial assets (fair 
  value through other 
                                                 --------------------  ---------------  ---------------  ------------- 
 comprehensive income)                                            921              921                -              - 
                                                 --------------------  ---------------  ---------------  ------------- 
 Investments and securities                                       921              921                -              - 
                                                 --------------------  ---------------  ---------------  ------------- 
 Total financial assets measured at fair 
  value                                                       726,350          439,928          265,996         20,426 
                                                 --------------------  ---------------  ---------------  ------------- 
 Financial liabilities measured at fair 
  value 
                                                 --------------------  ---------------  ---------------  ------------- 
 Held-for-trading (fair value through profit 
  or loss)                                                      4,498                -            4,498              - 
                                                 --------------------  ---------------  ---------------  ------------- 
 Derivative financial instruments - liabilities                 4,498                -            4,498              - 
                                                 --------------------  ---------------  ---------------  ------------- 
 Designated (fair value through profit or 
  loss)                                                       384,967            7,488          377,479              - 
                                                 --------------------  ---------------  ---------------  ------------- 
 Investment contract liabilities(1)                           288,164                -          288,164              - 
                                                 --------------------  ---------------  ---------------  ------------- 
 Third-party interests in consolidated funds                   81,573                -           81,573              - 
                                                 --------------------  ---------------  ---------------  ------------- 
 Borrowed funds                                                13,191            6,696            6,495              - 
                                                 --------------------  ---------------  ---------------  ------------- 
 Other liabilities                                              2,039              792            1,247              - 
                                                 --------------------  ---------------  ---------------  ------------- 
 Total financial liabilities measured at 
  fair value                                                  389,465            7,488          381,977              - 
                                                 --------------------  ---------------  ---------------  ------------- 
 

(1) Investment contract liabilities amount excludes R193,425 million discretionary participating investment contracts. These contracts are classified as non-financial

liabilities and are not analysed according to their fair value hierarchy as permitted by IFRS 7 'Financial Instruments: Disclosures'.

   (b)    Level 3 fair value hierarchy disclosure 

The tables below reconcile the opening balances of Level 3 financial assets and liabilities to closing balances at the end

of the period. Movements during the period include both continuing operations and assets and movements of assets and

liabilities classified as held for sale and distribution during the period.

 
 Year ended 31 December 2018 
 
                                                                                Total 
                                                            --------  --------------- 
 Rm                                                            Level        movements 
                                                                   3 
                                                            --------  --------------- 
 Level 3 financial assets 
                                                            --------  --------------- 
 At beginning of the year                                                      20,426 
                                                                      --------------- 
 Total net fair value (losses)/gains recognised in profit 
  or loss                                                                       (662) 
                                                                      --------------- 
 Purchases and issues                                                           3,664 
                                                                      --------------- 
 Sales and settlements                                                        (1,311) 
                                                                      --------------- 
 Transfers in                                                                   9,458 
                                                                      --------------- 
 Transfers out                                                                  (184) 
                                                                      --------------- 
 Foreign exchange and other                                                     (972) 
                                                                      --------------- 
 Total Level 3 financial assets                                                30,419 
                                                                      --------------- 
 Unrealised fair value gains relating to assets held at 
  31 December 2018 recognised in profit or loss                                 8,557 
                                                                      --------------- 
 

During the year there were financial instruments for which the significant inputs into the valuation model became

unobservable or where the valuation basis has changed. This resulted in transfers from Level 2 to Level 3.

At 31 December 2018, Level 3 financial assets comprised unlisted private company shares, unlisted debt securities and unlisted pooled

investments mainly held by policyholder funds for which the bulk of the investment risk is borne by policyholders. At 31

December 2017, all level 3 assets held by the Quilter and Nedbank businesses were transferred into assets held for sale and

distribution and are therefore not included within any of the amounts disclosed in the table above.

The Group did not have any Level 3 financial liabilities at 31 December 2018 and 31 December 2017.

 
 Year ended 31 December 
  2017 
 
                                    Held for                     Designated at fair              Available 
                                                                  value through 
                           -------------------  --------------  ------------------------------  ------------  -------- 
                                     trading                            profit or loss            for sale 
                           -------------------  --------------  ------------------------------  ------------  -------- 
                                                   Investments 
                           -------------------  --------------  --------------  --------------  ------------  -------- 
                                                 in associated 
                           -------------------  --------------  --------------  --------------  ------------  -------- 
                                                  undertakings                     Investments   Investments 
                           -------------------  --------------  --------------  --------------  ------------  -------- 
                                                     and joint       Loans and             and           and 
                           -------------------  --------------  --------------  --------------  ------------  -------- 
 Rm                                Derivatives        ventures        advances      securities    securities     Total 
                           -------------------  --------------  --------------  --------------  ------------  -------- 
 Level 3 financial 
  assets 
                           -------------------  --------------  --------------  --------------  ------------  -------- 
 At beginning of the 
  year                                     490           2,357              77          24,141           410    27,475 
                           -------------------  --------------  --------------  --------------  ------------  -------- 
 Total net fair value 
  (losses)/gains 
                           -------------------  --------------  --------------  --------------  ------------  -------- 
 recognised in: 
                           -------------------  --------------  --------------  --------------  ------------  -------- 
 - profit or loss                        (444)              10              45             915             -       526 
                           -------------------  --------------  --------------  --------------  ------------  -------- 
 - other comprehensive 
  income                                    18             (8)               -               6             -        16 
                           -------------------  --------------  --------------  --------------  ------------  -------- 
 Purchases and issues                       70           1,513               -          13,814             -    15,397 
                           -------------------  --------------  --------------  --------------  ------------  -------- 
 Sales and settlements                    (58)           (668)            (89)         (1,436)             -   (2,251) 
                           -------------------  --------------  --------------  --------------  ------------  -------- 
 Transfers in                                -               -               -           7,632             -     7,632 
                           -------------------  --------------  --------------  --------------  ------------  -------- 
 Transfers out                               -               -               -         (4,198)             -   (4,198) 
                           -------------------  --------------  --------------  --------------  ------------  -------- 
 Foreign exchange and 
  other                                   (46)             (1)               -              77             -        30 
                           -------------------  --------------  --------------  --------------  ------------  -------- 
 Transferred to assets 
  held for sale 
                           -------------------  --------------  --------------  --------------  ------------  -------- 
 and distribution 
  (24,201)                                 (1)         (3,203)            (33)        (20,554)         (410) 
                           -------------------  --------------  --------------  --------------  ------------  -------- 
 Total Level 3 financial 
  assets                                    29               -               -          20,397             -    20,426 
                           -------------------  --------------  --------------  --------------  ------------  -------- 
 Unrealised fair value 
  (losses)/ 
                           -------------------  --------------  --------------  --------------  ------------  -------- 
 gains relating to 
  assets held at 31 
                           -------------------  --------------  --------------  --------------  ------------  -------- 
 December 2017 recognised 
  in profit 
                           -------------------  --------------  --------------  --------------  ------------  -------- 
 or loss                                 (444)               -               -           1,230             -       786 
                           -------------------  --------------  --------------  --------------  ------------  -------- 
 
 
 
                                                                                    Designated 
                                        ------------------  ------------------  ----------------  --------- 
                                                                                    fair value 
                                        ------------------  ------------------  ----------------  --------- 
                                                                                        through 
                                        ------------------  ------------------  ----------------  --------- 
 Year ended 31 December 2017                                 Held-for-trading    profit 
                                                                                  or loss 
                                        ------------------  ------------------  ----------------  --------- 
                                                                                    Investment 
                                        ------------------  ------------------  ----------------  --------- 
                                                    Other                              contract 
                                        ------------------  ------------------  ----------------  --------- 
 Rm                                          liabilities        Derivatives        liabilities        Total 
                                        ------------------  ------------------  ----------------  --------- 
 Level 3 financial liabilities 
                                        ------------------  ------------------  ----------------  --------- 
 At beginning of the year                             330                 120            10,004      10,454 
                                        ------------------  ------------------  ----------------  --------- 
 Total net fair value losses/(gains) 
  recognised in profit or loss                        105              (122)              (388)       (405) 
                                        ------------------  ------------------  ----------------  --------- 
 Purchases and issues                                    -                  -            10,557      10,557 
                                        ------------------  ------------------  ----------------  --------- 
 Sales and settlements                                   -                  -             (403)       (403) 
                                        ------------------  ------------------  ----------------  --------- 
 Transfers in                                            -                  -             2,869       2,869 
                                        ------------------  ------------------  ----------------  --------- 
 Transfers out                                           -                  -           (2,613)     (2,613) 
                                        ------------------  ------------------  ----------------  --------- 
 Foreign exchange and other                              -                   2            (476)       (474) 
                                        ------------------  ------------------  ----------------  --------- 
 Transferred to liabilities held for 
  sale and distribution                             (435)                   -          (19,550)    (19,985) 
                                        ------------------  ------------------  ----------------  --------- 
 Total Level 3 financial liabilities                     -                  -                  -          - 
                                        ------------------  ------------------  ----------------  --------- 
 Unrealised fair value losses/(gains) 
  relating to liabilities held 
                                        ------------------  ------------------  ----------------  --------- 
 at 31 December 2017 recognised in                       -                  -                  -          - 
  profit or loss 
                                        ------------------  ------------------  ----------------  --------- 
 

(c)(i) Effect of changes in significant unobservable assumptions to reasonable possible alternatives

Favourable and unfavourable changes are determined on the basis of changes in the value of the financial asset or liability

as a result of varying the levels of the unobservable parameters using statistical techniques. When parameters are not

amenable to statistical analysis, quantification of uncertainty is judgemental.

When the fair value of a financial asset or liability is affected by more than one unobservable assumption, the figures shown

reflect the most favourable or most unfavourable change from varying the assumptions individually.

The valuations of the private equity investments are performed on an asset-by-asset basis using a valuation methodology

appropriate to the specific investment and in line with industry guidelines. In determining the valuation of the investment

the principal assumption used is the valuation multiples applied to the main financial indicators (such as adjusted earnings).

The source of these multiples may include multiples for comparable listed companies which have been adjusted for

discounts for non-tradability and valuation multiples earned on transactions in comparable sectors.

The valuations of asset-backed securities are determined by discounted cash flow models that generate the expected value

of the asset, incorporating benchmark information on factors such as prepayment patterns, default rates, loss severities and

the historical performance of the underlying assets. The outputs from the models used are calibrated with reference to

similar securities for which external market information is available.

Structured notes and other derivatives are generally valued using option pricing models. For structured notes and other

derivatives, principal assumptions concern the future volatility of asset values and the future correlation between asset

values. For such unobservable assumptions, estimates are based on available market data, which may include the use of a

proxy method to derive a volatility or correlation from comparable assets for which market data is more readily available,

and examination of historical levels.

Details of the valuation techniques applied to the different categories of financial instruments can be found in note E2.

The following table summarises the significant inputs to value instruments categorised as Level 3 hierarchy in the Group's

continuing businesses and their sensitivity to changes in the inputs used.

 
                               At             At                                                      At              At 
                     31 December     31 December                                           31 December     31 December 
               -------------------  ------------  ----------------  ----------------  ------------------  ----------------- 
 Types of                    2018           2017                                                   2018            2017 
 financial 
               -------------------  ------------  ----------------  ----------------  ------------------  ----------------- 
 instruments                   Rm             Rm                                                      Rm              Rm 
               -------------------  ------------  ----------------  ----------------  ------------------  ----------------- 
                                                       Valuation                                   Fair value measurement 
               -------------------  ------------  ----------------  ----------------  ------------------------------------- 
                                                      techniques         Significant          sensitivity to unobservable 
               -------------------  ------------  ----------------  ----------------  ------------------------------------- 
 Rm                            Fair values                used          unobservable                           inputs 
                                                                         input 
               ---------------------------------  ----------------  ----------------  ------------------------------------- 
 Assets 
               -------------------  ------------  ----------------  ----------------  ------------------  ----------------- 
 Investments                                            Discounted 
  and 
               -------------------  ------------  ----------------  ----------------  ------------------  ----------------- 
 securities                                            cash flows 
               -------------------  ------------  ----------------  ----------------  ------------------  ----------------- 
                                                                        Valuation 
                           30,419        20,397         (DCF)           multiples          Favourable:         Favourable: 
               -------------------  ------------  ----------------  ----------------  ------------------  ----------------- 
                                                                       Volatilities               1,378              1,838 
               -------------------  ------------  ----------------  ----------------  ------------------  ----------------- 
                                                        EBITDA 
               -------------------  ------------  ----------------  ----------------  ------------------  ----------------- 
                                                    multiples          Credit            Unfavourable:      Unfavourable: 
                                                                       spreads 
               -------------------  ------------  ----------------  ----------------  ------------------  ----------------- 
                                                   Price earnings 
               -------------------  ------------  ----------------  ----------------  ------------------  ----------------- 
                                                                       Dividend 
                                                                       growth 
                                                       ratios          rates                      1,365             1,503 
               -------------------  ------------  ----------------  ----------------  ------------------  ----------------- 
                                                   Adjusted 
                                                    net 
               -------------------  ------------  ----------------  ----------------  ------------------  ----------------- 
                                                    asset values      Internal rates 
                                                                       of return 
               -------------------  ------------  ----------------  ----------------  ------------------  ----------------- 
                                                                      Cost of 
                                                                      capital 
               -------------------  ------------  ----------------  ----------------  ------------------  ----------------- 
                                                                       Risk premiums 
               -------------------  ------------  ----------------  ----------------  ------------------  ----------------- 
                                                   Option 
                                                    pricing 
               -------------------  ------------  ----------------  ----------------  ------------------  ----------------- 
 Derivatives                     -            29   model              Interest rates       Favourable:        Favourable: 
  - assets 
               -------------------  ------------  ----------------  ----------------  ------------------  ----------------- 
                                                                      Volatilities                 Rnil                 16 
               -------------------  ------------  ----------------  ----------------  ------------------  ----------------- 
                                                                                         Unfavourable:      Unfavourable: 
               -------------------  ------------  ----------------  ----------------  ------------------  ----------------- 
                                                                                                   Rnil                  14 
               -------------------  ------------  ----------------  ----------------  ------------------  ----------------- 
 
 

Key inputs and assumptions used in the valuation models include discount rates (with the reasonably possible alternative

assumptions calculated by increasing/decreasing the discount rate by 10%) and price earnings ratio (with the reasonably

possible alternative assumptions calculated by increasing/decreasing the price earnings ratio by 10%).

   F:     ANALYSIS OF FINANCIAL ASSETS AND LIABILITIES 
   F1:    Insurance and investment contracts 
   (a)    Policyholder liabilities 

The Group's insurance and investment contracts are analysed as follows:

 
 
                                                                2018                                    2017 
                                          ------------  ------------  --------------  --------  ------------  -------- 
 Rm                                              Gross   Reinsurance             Net     Gross   Reinsurance       Net 
                                          ------------  ------------  --------------  --------  ------------  -------- 
 Life assurance policyholder liabilities 
                                          ------------  ------------  --------------  --------  ------------  -------- 
 Total life insurance contracts 
  liabilities                                  143,926         (810)         143,116   159,514         (563)   158,951 
                                          ------------  ------------  --------------  --------  ------------  -------- 
 Life insurance contracts liabilities          141,756         (810)         140,946   157,151         (563)   156,588 
                                          ------------  ------------  --------------  --------  ------------  -------- 
 Outstanding claims                              2,170             -           2,170     2,363             -     2,363 
                                          ------------  ------------  --------------  --------  ------------  -------- 
 Investment contract liabilities               476,129       (3,007)         473,122   481,589             -   481,589 
                                          ------------  ------------  --------------  --------  ------------  -------- 
 Unit-linked investment contracts 
  and 
                                          ------------  ------------  --------------  --------  ------------  -------- 
 similar contracts                             286,521       (3,007)         283,514   286,957             -   286,957 
                                          ------------  ------------  --------------  --------  ------------  -------- 
 Other investment contracts                      1 253             -           1,253     1,207             -     1,207 
                                          ------------  ------------  --------------  --------  ------------  -------- 
 Investment contracts with discretionary 
                                          ------------  ------------  --------------  --------  ------------  -------- 
 participating features                        188,355             -         188,355   193,425             -   193,425 
                                          ------------  ------------  --------------  --------  ------------  -------- 
 Total life assurance policyholder 
                                          ------------  ------------  --------------  --------  ------------  -------- 
 liabilities                                   620,055       (3,817)         616,238   641,103         (563)   640,540 
                                          ------------  ------------  --------------  --------  ------------  -------- 
 Property and Casualty liabilities 
                                          ------------  ------------  --------------  --------  ------------  -------- 
 Claims incurred but not reported                1,255         (369)             886     1,317         (320)       997 
                                          ------------  ------------  --------------  --------  ------------  -------- 
 Unearned premiums                               2,870       (1,408)           1,462     2,599       (1,185)     1,414 
                                          ------------  ------------  --------------  --------  ------------  -------- 
 Outstanding claims                              4,974       (2,308)           2,666     4,369       (2,152)     2,217 
                                          ------------  ------------  --------------  --------  ------------  -------- 
 Total Property and Casualty liabilities         9,099       (4,085)           5,014     8,285       (3,657)     4,628 
                                          ------------  ------------  --------------  --------  ------------  -------- 
 Total policyholder liabilities                629,154       (7,902)         621,252   649,388       (4,220)   645,168 
                                          ------------  ------------  --------------  --------  ------------  -------- 
 

Of the R7,902 million (2017: R4,220 million) included in reinsurer's share of life assurance policyholder and Property and

Casualty liabilities is an amount of R681 million (2017: R3,223 million) which is recoverable within 12 months from the

reporting date. The remainder is recoverable more than 12 months from the reporting date.

 
 F2: Borrowed funds 
 
                                                                         2018 
                                    -----------  -----------  ---------------  ------------  ------- 
                                           Mass 
                                    -----------  -----------  ---------------  ------------  ------- 
                                     Foundation   Old Mutual                    Other Group 
                                    -----------  -----------  ---------------  ------------  ------- 
 Rm                                     Cluster       Insure   Rest of Africa    Activities    Total 
                                    -----------  -----------  ---------------  ------------  ------- 
 Term loans                               5,700            -            2,390             -    8,090 
                                    -----------  -----------  ---------------  ------------  ------- 
 Revolving credit facilities              1,250            -              400           600    2,250 
                                    -----------  -----------  ---------------  ------------  ------- 
 Subordinated debt securities(1)              -          500                -         6,048    6,548 
                                    -----------  -----------  ---------------  ------------  ------- 
 Total borrowed funds                     6,950          500            2,790         6,648   16,888 
                                    -----------  -----------  ---------------  ------------  ------- 
 
                                                                         2017 
                                    -----------  -----------  ---------------  ------------  ------- 
                                           Mass 
                                    -----------  -----------  ---------------  ------------  ------- 
                                     Foundation   Old Mutual                    Other Group 
                                    -----------  -----------  ---------------  ------------  ------- 
 Rm                                     Cluster       Insure   Rest of Africa    Activities    Total 
                                    -----------  -----------  ---------------  ------------  ------- 
 Term loans                               2,300            -            1,237             -    3,537 
                                    -----------  -----------  ---------------  ------------  ------- 
 Revolving credit facilities                975            -              140             -    1,115 
                                    -----------  -----------  ---------------  ------------  ------- 
 Subordinated debt securities                 -          500                -        13,714   14,214 
                                    -----------  -----------  ---------------  ------------  ------- 
 Total borrowed funds                     3,275          500            1,377        13,714   18,866 
                                    -----------  -----------  ---------------  ------------  ------- 
 
 

(1) On 19 July 2018, Old Mutual plc repurchased and cancelled R281 million (GBP16 million) of the outstanding Tier 2 subordinated 2025 securities and R4,728 million

(GBP269 million) of the outstanding Tier 2 subordinated 2021 securities through tender offers. Premiums of R246 million (GBP14 million) were incurred on these

repurchases.

On 15 November 2018, Old Mutual plc repurchased the entire outstanding R817 million (GBP45 million) nominal of the Tier 2 subordinated 2025 securities and the

entire outstanding R1,306 million (GBP72 million) nominal of the Tier 2 subordinated 2021 securities, together with an early redemption payment, accrued interest

and consent fees. These repurchases were following the approval, by the holders of the securities, of variations to the terms of the securities at a meeting of the

holders on 12 November 2018. Total premiums of R218 million (GBP12 million) were incurred on these repurchases.

Breaches of covenant

During the 12 months ended 31 December 2018, the financial covenants on eight loans were breached. The funding was

raised to support operations in the Rest of Africa segment.

As at 31 December 2018, six of the eight loans were no longer in breach.

The Group is still in negotiation with the lenders of the remaining two loans totalling R96 million (US$ 7 million) to similarly

amend the breached covenants.

   G:     OTHER NOTES 
   G1:    Commitments 

Future potential commitments

Old Mutual Emerging Markets Limited (OMEM) guarantee

A sales agreement was signed between Old Mutual (South Africa) Holdings (Pty) Ltd (OMSAH) and Lily Bermuda Capital

Limited (SPV domiciled in Bermuda), owned by CMIG International Holding Pte. Limited (CMI) on 15 March 2018, for the

purchase of OM Latin America Holdco UK Limited and AIVA Holding Group S.A. (collectively known as 'the Latin American

businesses'). OMEM has provided a guarantee for creditworthiness of OMSAH to the buyer and has also received a reciprocal

guarantee from CMI. At 31 December 2018, the timing and amount of any payments (if any) cannot be reasonably estimated.

Enterprise development commitments

In accordance with the Framework Agreement entered into in relation to Managed Separation concluded with the Department of

Economic Development (the Framework Agreement), the Group has undertaken that, in addition to its existing enterprise

development programs, it shall, over a period of 3 years following the Managed Separation Implementation Date, allocate an

incremental amount of R500 million to a ring-fenced perpetual Enterprise Supplier Development Fund (the Fund). Funding

extended by the Fund is intended and anticipated to generate additional jobs in the Company Ecosystem. The Group's

participation in the Fund shall be managed and administered by a specially created function with oversight from the office

of the CEO, which function shall also be responsible for the measurement of compliance by the Group with the Amended

FSC and the Group's broader commitment to transformation in South Africa.

Although the Fund is developmental in nature, it is management's intention and belief that, in aggregate, the Group will

return a profit on the instruments used to meet the requirements of the Framework Agreement. Nevertheless, as with any

commitment to advance funding, the Group will be subject to credit and counterparty risk in relation to this arrangement.

This risk will be assessed as funds are advanced, expected credit losses will be calculated, and appropriate provisions for

impairment will be raised.

Old Mutual Finance (Pty) Ltd put option

The Old Mutual plc Group and the Business Doctor Consortium Limited and its associates ('Business Doctor') established

Old Mutual Finance (Pty) Ltd (Old Mutual Finance) as a 50/50 start-up strategic alliance in 2008. The Group increased its

shareholding in Old Mutual from 50% to 75% in 2014 by acquiring an additional 25% shareholding from Business Doctor for

R1.1 billion. The Group has a call option to acquire the remaining 25% shareholding in Old Mutual Finance held by Business

Doctor at market value under certain circumstances, inter alia in the event of a change of control within Business Doctor

and on the eighth and tenth anniversary of the effective date of the Old Mutual Finance shareholders' agreement (i.e. in

2022 and 2024 respectively). Business Doctor has a put option to sell its remaining 25% shareholding in Old Mutual Finance

to the Group at market value under certain circumstances, inter alia in the event of a change of control within the Old

Mutual plc Group and on the eighth and tenth anniversary of the effective date of the Old Mutual Finance shareholders'

agreement (i.e. in 2022 and 2024 respectively).

Following the listing of Old Mutual Limited on 26 June 2018, Business Doctor became entitled to exercise the option to put

the remaining shares to Old Mutual Limited. The Group received written confirmation on 22 July 2018 from Business Doctor

that the put option would not be exercised.

Commitments under derivative instruments

The Group enters into option contracts, financial features contracts, forward rate and interest rate swap agreements, and

other financial agreements in the normal course of business.

The Group has options to acquire further stakes in businesses dependant on various circumstances which are regarded

by the Group as collectively and individually immaterial.

Other commitments

Old Mutual Life Assurance Company (South Africa) Limited has entered into agreements where it has committed to provide

capital to funds and partnerships that it has invested in. The total undrawn commitment is R8,788 million at 31 December

2018 (2017: R7,792 million).

   G2:    Contingent liabilities 

The Group has provided certain guarantees for specific client obligations, in return for which the Group has received a fee.

The Group has evaluated the extent of the possibility of the guarantees being called on and has provided appropriately.

Contingent liabilities - legal proceedings

The Group operates in a legal and regulatory environment that exposes it to litigation risks. As a result, the Group is involved

in disputes and legal proceedings that arise in the ordinary course of business. Claims, if any, cannot be reasonably estimated

at this time but the Group does not expect the ultimate resolution of any of the proceedings to which it is party to have a

significant adverse effect on the financial position of the Group.

Contingent liabilities - tax

The Revenue authorities in the principal jurisdictions in which the Group operates (South Africa and historically the United

Kingdom) routinely review historic transactions undertaken and tax law interpretations made by the Group. The Group is

committed to conducting its tax affairs in accordance with the tax legislation of the jurisdictions in which they operate. All

interpretations made by management are made with reference to the specific facts and circumstances of the transaction

and the relevant legislation.

There are occasions where the Group's interpretation of tax law may be challenged by the Revenue authorities. The financial

statements include provisions that reflect the Group's assessment of liabilities which might reasonably be expected to

materialise as part of their review. The Board is satisfied that adequate provisions have been made to cater for the resolution

of tax uncertainties and that the resources required to fund such potential settlements are sufficient.

Due to the level of estimation required in determining tax provisions, amounts eventually payable may differ from the

provision recognised.

Consumer protection

The Group is committed to treating customers fairly and supporting its customers in meeting their lifetime goals and it

is central to how our businesses operates. We routinely engage with customers and regulators to ensure that we meet

this commitment, but there is the risk of regulatory intervention across various jurisdictions, giving rise to the potential for

customer redress which can result in retrospective changes to policyholder benefits, penalties or fines. The Group monitors

the exposure to these actions and makes provision for the related costs as appropriate.

Implications of Managed Separation

The Group routinely monitors and reassesses contingent liabilities arising from matters such as litigation, and warranties and

indemnities relating to past acquisitions and disposals. The announcement of Managed Separation on 11 March

2016 does not affect the nature of such items, however, it is possible that the Group may seek to resolve certain matters as

part of the implementation of Managed Separation.

Outcome of Zimbabwean Commission Enquiry

On 31 December 2016, the Zimbabwean government concluded its inquiry into the loss in value for certain policyholders

and beneficiaries upon the conversion of pension and insurance benefits after the dollarisation of the economy in 2009. On

9 March 2018, the results of the Zimbabwean government's inquiry were made public.

The Group is committed to treating its customers fairly and is currently reviewing the report and preparing a preliminary

evaluation of the potential impact on Group operations. We are not currently able to establish what impact the commission's

findings will have on Old Mutual Zimbabwe.

Old Mutual Limited's intragroup guarantee of Travelers indemnification

In September 2001, Old Mutual plc (now a wholly-owned subsidiary of Old Mutual Limited) entered into an indemnity

agreement with Fidelity and Guaranty Life Insurance Company (F&G), United States Fidelity and Guaranty Company, St. Paul

Fire and Marine Insurance Company and Travelers Companies Inc. (the Indemnity Agreement). In terms of this Indemnity

Agreement, Old Mutual plc agreed to indemnify Travelers Companies Inc. and certain of its group companies (the Travelers

Guarantors) against any and all claims that may be brought against the Travelers Guarantors under the historic guarantees

given by the Travelers Guarantors for various obligations under certain life insurance policies and annuities issued by F&G,

which obligations include a guarantee issued by the Travelers Guarantors, since released by F&G, the liability under which

is limited to $480 million.

In March 2018, Old Mutual Limited agreed to provide an intragroup guarantee to Old Mutual plc in the circumstances where

Old Mutual plc is unable to satisfy its obligations in respect of the Indemnity Agreement. The likelihood of any material

obligations arising under the Indemnity Agreement is considered to be remote given the release agreement entered into

between Old Mutual plc and F&G, as well as the current financial strength and regulatory capital holding of F&G, a licensed

US life insurer.

   G3:    Related party transactions 

Having previously been a subsidiary of the Group, Nedbank became an associated undertaking on 15 October 2018

(Note A2). Consequently transactions and balances with Nedbank continue to be regarded as related party transactions

and balances. As a result of Managed Separation, there have been significant changes to key management personnel as

defined by IAS 24 Related Party Transactions. There were no transactions with related parties during the year that had a

material effect on the results or financial position of the Group. Other than as set out above, the nature of the related party

transactions has not changed from the prior year.

   G4:    Events after the reporting date 

Promulgation of the Tax Laws Amendment Act in South Africa

During January 2019, the Tax Laws Amendment Act (the act) was promulgated in South Africa. The act allows for an income

tax deduction at 25% and 40% of the IFRS provision for expected credit losses. Entities have the option to apply to South

African Revenue Services (SARS) for a directive to increase the 40% allowance to a maximum of 85%.

The mentioned changes in tax law will substantially limit the doubtful debt income tax deduction for all taxpayers that are not

banks, resulting in higher income tax payments to SARS. The change in the tax law impacts our unsecured lending business

in Old Mutual Finance (Pty) Ltd. These changes are effective for the financial years ending on and after 31 December 2019.

If these changes were applied to the 2018 financial year and applying the default of 25% and 40% income tax deductions,

the Group estimates an increase in the deferred tax asset of approximately R1.0 billion with an equal cash outflow in tax

payable. Management is preparing an application to SARS for a more favourable directive.

   G5:    Discontinued operations and disposal groups held for sale 

Nedbank and Quilter

Nedbank and Quilter have continued to be presented as discontinued operations in the condensed consolidated income

statement, condensed consolidated statement of comprehensive income and condensed consolidated statement of cash

flows for the year ended 31 December 2018. This is consistent with the presentation for the year ended 31 December 2017.

Following the distribution of the majority of the Group's stake Nedbank on 15 October 2018 and the listing and distribution

of Quilter on 25 June 2018 (note A2), these entities ceased to be subsidiaries of the Group. Consequently, the results of

Nedbank are consolidated from 1 January 2018 to 15 October 2018 and the results of Quilter are consolidated from 1 January

2018 to 25 June 2018.

The assets and liabilities of Nedbank and Quilter are no longer included in the condensed consolidated statement of

financial position at 31 December 2018.

In the condensed consolidated statement of financial position at December 2017, the assets and liabilities of both Nedbank

and Quilter were classified and presented as assets and liabilities held for sale and distribution.

Latin American businesses

As a consequence of the agreed sale of the Latin American businesses as set out in note A2, its size relative to the new

Group structure and its separate geographical location, the Latin American businesses have been presented as discontinued

operations in the condensed consolidated income statement, condensed consolidated statement of comprehensive

income and condensed consolidated statement of cash flows for the year ended 31 December 2018. Consistent with the

requirements of IFRS 5 'Non-current Assets Held for Sale and Discontinued Operations', the condensed consolidated income

statement, condensed consolidated statement of comprehensive income and condensed consolidated statement of cash

flows for the year ended 31 December 2017 have been re-presented.

The Group's interest in the assets and liabilities of the Latin American businesses has been classified as held for sale in the

condensed consolidated statement of financial position at 31 December 2018. This judgement was done based on the facts

and circumstances which existed at that date when the Directors made a formal assessment of whether the businesses

should be classified as held for sale. Consistent with the requirements of IFRS 5 'Non-current Assets Held for Sale and

Discontinued Operations', comparative information in the condensed consolidated statement of financial position at 31

December 2017 have not been re-presented.

Old Mutual Bermuda

Old Mutual Bermuda is expected to wind down its operations during the course of 2019. During 2018, the operations of Old

Mutual Bermuda have actively commenced the wind down process in line with the Wind Down plan that was presented

to the Old Mutual Bermuda and Old Mutual plc Boards as well as to the Bermuda Monetary Authority (BMA) in December

2017. Given its separate geographical location, Old Mutual Bermuda has been classified and presented as a discontinued

operation in the condensed consolidated income statement, condensed consolidated statement of comprehensive income

and condensed consolidated statement of cash flows for all reporting periods. Consistent with the requirements of IFRS 5

'Non-current Assets Held for Sale and Discontinued Operations', comparative information in the condensed consolidated

income statement, condensed consolidated statement of comprehensive income and condensed consolidated statement

of cash flows for the year ended 31 December 2017 have been re-presented. In accordance with IFRS, Old Mutual Bermuda

has not been classified as held for sale.

Re-presentation of Kotak Mahindra Old Mutual Life Insurance Limited (Kotak)

On 13 October 2017, the Old Mutual plc Group completed the sale of its 26% stake in Kotak to its joint venture partner

Kotak Mahindra Bank Limited. The investment was presented as an asset held for sale in the Old Mutual plc Group interim

accounts to 30 June 2017. However, given its size relative to the Old Mutual plc Group, it was assessed that the business did

not meet the definition of a component and therefore was not presented as a discontinued operation. Following the change

in Group structure in 2018, the treatment of Kotak has been re-assessed. Consequently, the condensed consolidated income

statement, condensed consolidated statement of comprehensive income and condensed consolidated statement of cash

flows for the year ended 31 December 2017 have been re-presented to reflect Kotak as a discontinued operation.

Further information on discontinued operations is provided in note G5.1. Further information on assets and liabilities classified

as held for sale and distribution is provided in note G5.2.

   G5.1   Discontinued operations 

The tables below present the income statement from discontinued operations note G5.1(a), the statement of comprehensive

income from discontinued operations note G5.1(b) and net cash flows from discontinued operations note G5.1(c) for the year

ended 31 December 2018 and the year ended 31 December 2017.

 
 (a) Income statement from discontinued operations 
 
                                                                                           Dec 2017 
                                                         -------------------  --------------------- 
 Rm                                                                 Dec 2018      (Re-presented)(1) 
                                                         -------------------  --------------------- 
 Revenue                                                              97,849                215,555 
                                                         -------------------  --------------------- 
 Expenses                                                           (79,292)              (193,896) 
                                                         -------------------  --------------------- 
 Share of associated undertakings' and joint ventures' 
  profits/(losses) after tax                                             380                  (596) 
                                                         -------------------  --------------------- 
 Discontinued operations' profit before tax                           18,937                 21,063 
                                                         -------------------  --------------------- 
 Profit on disposal of businesses classified as 
  held for sale and distribution                                      21,823                  3,620 
                                                         -------------------  --------------------- 
 Realisation of net investment hedge on disposal 
  of businesses held for sale and 
                                                         -------------------  --------------------- 
 distribution                                                              -                (3,121) 
                                                         -------------------  --------------------- 
 Exchange differences recycled to profit or loss 
  on disposal of businesses classified as 
                                                         -------------------  --------------------- 
 held for sale and distribution                                        1,352                  1,622 
                                                         -------------------  --------------------- 
 Profit before tax from discontinued operations                       42,112                 23,184 
                                                         -------------------  --------------------- 
 Income tax expense                                                  (4,401)                (6,201) 
                                                         -------------------  --------------------- 
 Profit after tax from discontinued operations                        37,711                 16,983 
                                                         -------------------  --------------------- 
 Attributable to: 
                                                         -------------------  --------------------- 
 Equity holders of the parent                                         31,691                 10,852 
                                                         -------------------  --------------------- 
 Non-controlling interests                                                 -                      - 
                                                         -------------------  --------------------- 
 Ordinary shares                                                       5,519                  5,541 
                                                         -------------------  --------------------- 
 Preferred securities                                                    501                    590 
                                                         -------------------  --------------------- 
 Profit after tax from discontinued operations                        37,711                 16,983 
                                                         -------------------  --------------------- 
 

(1) The year ended 31 December 2017 has been re-presented to reflect the Latin American businesses, Kotak and Old Mutual Bermuda as discontinued operations.

Refer to note A2 more information.

   (b)   Statement of comprehensive income from discontinued operations 
 
 Rm                                                                         2018         (Re-presented)(1) 
 Profit after tax from discontinued operations                            37,711                    16,983 
                                                             -------------------  ------------------------ 
 Items that will not be reclassified subsequently 
  to profit or loss 
                                                             -------------------  ------------------------ 
 Fair value movements - property revaluation                               (143)                       215 
                                                             -------------------  ------------------------ 
 Equity accounted investees - share of other comprehensive                  (16)                         - 
  income 
                                                             -------------------  ------------------------ 
 Net measurement (losses)/gains on defined benefit 
  plans                                                                    (231)                       538 
                                                             -------------------  ------------------------ 
 Income tax on items that will not be reclassified 
  to profit or loss                                                          105                     (151) 
                                                             -------------------  ------------------------ 
                                                                           (285)                       602 
                                                             -------------------  ------------------------ 
 Items that may be reclassified subsequently to 
  profit or loss 
                                                             -------------------  ------------------------ 
 Instruments at fair value through other comprehensive 
  income - net change in fair 
                                                             -------------------  ------------------------ 
 value                                                                     (178)                        22 
                                                             -------------------  ------------------------ 
 Currency translation differences on translating 
  foreign operations                                                       1,038                   (1,248) 
                                                             -------------------  ------------------------ 
 Equity accounted investees - share of other comprehensive 
  income                                                                    (62)                       728 
                                                             -------------------  ------------------------ 
 Other movements                                                            (17)                        45 
                                                             -------------------  ------------------------ 
                                                                             781                     (453) 
                                                             -------------------  ------------------------ 
 Total other comprehensive income for the financial 
  year from discontinued 
                                                             -------------------  ------------------------ 
 Operations after tax                                                        496                       149 
                                                             -------------------  ------------------------ 
 Total comprehensive income for the financial 
  year from discontinued operations                                       38,207                    17,132 
                                                             -------------------  ------------------------ 
 Attributable to: 
                                                             -------------------  ------------------------ 
 Equity holders of the parent                                             31,927                    10,985 
                                                             -------------------  ------------------------ 
 Non-controlling interests 
                                                             -------------------  ------------------------ 
 Ordinary shares                                                           5,779                     5,557 
                                                             -------------------  ------------------------ 
 Preferred securities                                                        501                       590 
                                                             -------------------  ------------------------ 
                                                                          38,207                    17,132 
                                                             -------------------  ------------------------ 
 

(1) The year ended 31 December 2017 has been re-presented to reflect the Latin American businesses, Kotak and Old Mutual Bermuda as discontinued operations.

Refer to note A2 for more information.

   (c)       Net cash flows from discontinued operations 
 
                                                                                                                2017 
 Rm                                                                                  2018          (Re-presented)(1) 
                                                          -------------------------------  ------------------------- 
 Operating activities                                                              15,953                    104,758 
                                                          -------------------------------  ------------------------- 
 Investing activities                                                             (2,580)                   (91,813) 
                                                          -------------------------------  ------------------------- 
 Financing activities                                                             (1,989)                    (3,351) 
                                                          -------------------------------  ------------------------- 
 Cash and cash equivalents divested on disposal 
  of subsidiaries                                                                (87,804)                    (2,350) 
                                                          -------------------------------  ------------------------- 
 Net cash (outflow)/inflow from discontinued operations                          (76,420)                      7,244 
                                                          -------------------------------  ------------------------- 
 

(1) The year ended 31 December 2017 have been re-presented to reflect the Latin American businesses, Kotak and Old Mutual Bermuda as discontinued operations.

Refer to note A2 for more information.

   G5.2   Assets and liabilities held for sale and distribution 

At 31 December 2018

 
 Rm                                                                              2018             2017 
 Assets 
                                                 ------------------------------------  --------------- 
 Goodwill and other intangible assets                                             969           34,569 
                                                 ------------------------------------  --------------- 
 Mandatory reserve deposits with central banks                                      -           19,222 
                                                 ------------------------------------  --------------- 
 Property, plant and equipment                                                    558            9,600 
                                                 ------------------------------------  --------------- 
 Investment property                                                               61              718 
                                                 ------------------------------------  --------------- 
 Deferred tax assets                                                              125              708 
                                                 ------------------------------------  --------------- 
 Investments in associated undertakings and 
  joint ventures                                                                   24            6,767 
                                                 ------------------------------------  --------------- 
 Deferred acquisition costs                                                       484            9,378 
                                                 ------------------------------------  --------------- 
 Reinsurers' share of policyholder liabilities                                      -           48,817 
                                                 ------------------------------------  --------------- 
 Loans and advances                                                               269          713,287 
                                                 ------------------------------------  --------------- 
 Investments and securities                                                     9,609        1,236,927 
                                                 ------------------------------------  --------------- 
 Current tax receivable                                                            27              215 
                                                 ------------------------------------  --------------- 
 Trade, other receivables and other assets                                        267           27,115 
                                                 ------------------------------------  --------------- 
 Derivative financial instruments                                                   -           30,863 
                                                 ------------------------------------  --------------- 
 Cash and cash equivalents                                                        394           50,257 
                                                 ------------------------------------  --------------- 
 Total assets                                                                  12,787        2,188,443 
                                                 ------------------------------------  --------------- 
 Liabilities 
                                                 ------------------------------------  --------------- 
 Life insurance contract liabilities                                            1,965           10,467 
                                                 ------------------------------------  --------------- 
 Investment contract liabilities                                                5,968        1,009,095 
                                                 ------------------------------------  --------------- 
 Third-party interests in consolidated funds                                        -          127,427 
                                                 ------------------------------------  --------------- 
 Borrowed funds                                                                     -           50,792 
                                                 ------------------------------------  --------------- 
 Provisions and accruals                                                           78            1,741 
                                                 ------------------------------------  --------------- 
 Deferred revenue                                                                   -            3,596 
                                                 ------------------------------------  --------------- 
 Deferred tax liabilities                                                          80            3,992 
                                                 ------------------------------------  --------------- 
 Current tax payable                                                               52            1,455 
                                                 ------------------------------------  --------------- 
 Trade, other payables and other liabilities                                      560           38,256 
                                                 ------------------------------------  --------------- 
 Amounts owed to bank depositors                                                    -          766,877 
                                                 ------------------------------------  --------------- 
 Derivative financial instruments                                                  13           30,061 
                                                 ------------------------------------  --------------- 
 Total liabilities                                                              8,716        2,043,759 
                                                 ------------------------------------  --------------- 
 Net assets                                                                     4,071          144,684 
                                                 ------------------------------------  --------------- 
 
   H:     STANDARDS, AMMENTS TO STANDARDS, AND INTERPRETATIONS 

ADOPTED IN THE 2018 CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

   H1.1   Introduction 

Except as described below, the accounting policies applied in these condensed consolidated annual financial statements are the same

as those applied in the Group' consolidated financial statements at and for the year ended 31 December 2017. The Group

adopted the following standards, amendments and interpretations in the current financial year:

IFRIC 22 Foreign Currency Transactions and Advance Consideration

The Group applied the interpretation prospectively from 1 January 2018. When the Group receives or makes payment

in advance, a revenue received in advance liability or prepayment asset is recognised. In terms of the interpretation the

exchange rate at the recognition date of the revenue received in advance liability or prepayment asset is used to recognise

and measure the eventual asset, liability income or expense. The interpretation is not expected to have significant impact

on the financial results, financial position or cash flows of the Group for the current year.

Amendment to IFRS 2 Share-Based payment Transactions - Classification and Measurement

The Group applied the amendment prospectively from 1 January 2018. In certain instances the Group sells vested Old Mutual

Ltd shares to settle income tax obligations of the Group on behalf of employees. In terms of the amendment these share

awards are continued to be accounted for as equity-settled share-based payment transactions. As a result the amendment

is not expected to have any impact on the financial results, financial position or cash flows of the Group for the current year.

Amendment to IAS 40 Investment Properties - Transfers of Investment Properties

The Group applied the amendment prospectively from 1 January 2018. The amendment states that a transfer of property

into or from investment properties takes place when the change in use of the property occurs, compared to a mere change

in intention. The amendment is not expected to have significant impact on the financial results, financial position or cash

flows of the Group for the current year.

   H1.2    Implementation of IFRS 9 Financial Instruments (IFRS 9) 

The Group has adopted IFRS 9 from 1 January 2018 and has taken an exemption not to restate comparative information with

respect to classification and measurement (including impairment) requirements. As a result the comparative information

disclosed for financial instruments is based on the accounting policies applied in preparing the financial statements for the

financial year ended 31 December 2017.

The accounting policies applied in 2018 can be found in note E.

The following assessments have been made on the basis of the facts and circumstances that existed at the date of initial

application:

- The determination of the business model within which a financial asset is held and whether or not the cash flows meet

the characteristics of cash flows that are simply payments of principal and interest in the principal.

- The designation and revocation of previous designations of certain financial assets and financial liabilities as measured

at FVTPL.

   -   The designation of certain investments in equity instruments not held for trading as at FVOCI. 

- If an investment in a debt security had low credit risk at the date of initial application of IFRS 9, then the Group has

assumed that the credit risk on the asset had not increased significantly since its initial recognition.

   H1.3    Implementation of IFRS 15 - Revenue from Contracts with Customers (IFRS 15) 

The Group has adopted IFRS 15 from 1 January 2018 applying the modified retrospective approach. In terms of this approach

the cumulative effect of initially applying the standard to contracts that was recognised in retained earnings at 1 January

2018. The comparative information is presented based on the accounting policies applied in preparing the financial

statements for the financial year ended 31 December 2017.

   H1.4   Impact of implementing IFRS 9 and IFRS 15 for the year ended 31 December 2018 

The following table below sets out the key line items in the annual financial statements impacted by the implementation

of IFRS 9. The comparative numbers were prepared in terms of IAS 39.

 
 Rm                                                           2018        2017 
 Provision for expected credit losses                        3,753           - 
                                                           -------  ---------- 
 Provision for incurred credit losses                            -       2,918 
                                                            ------  ---------- 
 Expected credit losses                                      1,060           - 
                                                           -------  ---------- 
 Incurred credit losses                                          -         715 
                                                            ------  ---------- 
 Deferred tax assets relating to expected credit losses        286           - 
                                                           -------  ---------- 
 Deferred tax asset relating to incurred credit losses           -         125 
                                                            ------  ---------- 
 Fair value gain on borrowed funds recognised in Other 
  Comprehensive 
                                                                    ---------- 
 Income                                                        251           - 
                                                            ------  ---------- 
 

The table below sets out the key line items in the annual financial statements impacted by the application of IFRS 15 for

continuing operations. Comparative information is presented in accordance with the accounting policies applicable to the

2017 financial year.

 
 Rm                                2018      2017 
 Deferred acquisition costs       1,925     3,086 
                                 ------  -------- 
 Deferred revenue liabilities       472     1,378 
                                 ------  -------- 
 

If the Group continued to capitalise and then amortise acquisition costs and initial financial planning fees on these

investment contracts, the Group would have recognised additional amortisation of deferred acquisition cost of R34 million

and fee income of R35 million during the year ended 31 December 2018.

Since the discontinued operations were distributed during the current year, the impact of implementation of IFRS 9 and

|IFRS 15 for the year ended 31 December 2018 were only presented for continuing operations.

   H1.5   Transitional impact of implementing IFRS 9 and IFRS 15 at 1 January 2018 

The impact of transitioning to IFRS 9 and IFRS 15 at 1 January 2018 has been presented separately for continuing and

discontinued operations for the year ended 31 December 2018. Refer to note A2 and note G5 for more information.

The following table presents the adjustments recognised for each individual line item on the condensed consolidated statement

of financial position at 1 January 2018. As prior year amounts have not been restated, an opening condensed consolidated statement

of financial position at 1 January 2017 or a condensed consolidated income statement and condensed consolidated statement of comprehensive

income for the year ended 31 December 2017 have not been presented.

 
                                                             At 31 December                               At 1 January 
                                                                       2017                                       2018 
                                   --------------------  ------------------  ---------------  --------  -------------- 
 Rm                                               Notes       (As reported)           IFRS 9      IFRS   (As adjusted) 
                                                                                                    15 
                                   --------------------  ------------------  ---------------  --------  -------------- 
 Assets 
                                   --------------------  ------------------  ---------------  --------  -------------- 
 Goodwill and other intangible 
  assets                                                              6,653                -         -           6,653 
                                                         ------------------  ---------------  --------  -------------- 
 Mandatory reserve deposits with 
  central banks                                                          94                -         -              94 
                                                         ------------------  ---------------  --------  -------------- 
 Investment property                                                 31,903                -         -          31,903 
                                                         ------------------  ---------------  --------  -------------- 
 Property, plant and equipment                                        8,081                -         -           8,081 
                                                         ------------------  ---------------  --------  -------------- 
 Investments in associated 
 undertakings 
 and 
                                   --------------------  ------------------  ---------------  --------  -------------- 
 joint ventures                                                       1,789                -         -           1,789 
                                                         ------------------  ---------------  --------  -------------- 
 Deferred tax assets                       H1.6.1/1.7.1               1,084              114     (245)             953 
                                   --------------------  ------------------  ---------------  --------  -------------- 
 Deferred acquisition costs                      H1.7.1               3,086                -     (848)           2,238 
                                   --------------------  ------------------  ---------------  --------  -------------- 
 Reinsurers' share of policyholder 
  liabilities                                                         4,220                -         -           4,220 
                                                         ------------------  ---------------  --------  -------------- 
 Loans and advances                              H1.6.2              21,483            (943)         -          20,540 
                                   --------------------  ------------------  ---------------  --------  -------------- 
 Investments and securities                      H1.6.2             722,249             (12)         -         722,237 
                                   --------------------  ------------------  ---------------  --------  -------------- 
 Current tax receivables                                              1,064                -         -           1,064 
                                                         ------------------  ---------------  --------  -------------- 
 Trade, other receivables and 
  other assets                                   H1.6.2              21,875             (18)         -          21,857 
                                   --------------------  ------------------  ---------------  --------  -------------- 
 Derivative financial instruments                                     4,101                -         -           4,101 
                                                         ------------------  ---------------  --------  -------------- 
 Cash and cash equivalents                                           30,761                -         -          30,761 
                                                         ------------------  ---------------  --------  -------------- 
 Assets held for sale and distribution                            2,188,443          (2,854)         -       2,185,589 
                                                         ------------------  ---------------  --------  -------------- 
 Total assets                                                     3,046,886          (3,713)   (1,093)       3,042,080 
                                                         ------------------  ---------------  --------  -------------- 
 Liabilities 
                                   --------------------  ------------------  ---------------  --------  -------------- 
 Life insurance contract liabilities                                159,514                -         -         159,514 
                                                         ------------------  ---------------  --------  -------------- 
 Investment contract liabilities 
  with 
                                   --------------------  ------------------  ---------------  --------  -------------- 
 discretionary participating features                               193,425                -         -         193,425 
                                                         ------------------  ---------------  --------  -------------- 
 Investment contract liabilities 
  without 
                                   --------------------  ------------------  ---------------  --------  -------------- 
 discretionary participating features                               288,164                -         -         288,164 
                                                         ------------------  ---------------  --------  -------------- 
 Borrowed funds                                  H1.6.2              18,866              266         -          19,132 
                                   --------------------  ------------------  ---------------  --------  -------------- 
 Deferred tax liabilities                  H1.6.1/1.7.1               5,088                -     (237)           4,851 
                                   --------------------  ------------------  ---------------  --------  -------------- 
 Deferred revenue                                H1.7.1               1,378                -     (876)             502 
                                   --------------------  ------------------  ---------------  --------  -------------- 
 Property and Casualty liabilities                                    8,285                -         -           8,285 
                                                         ------------------  ---------------  --------  -------------- 
 Provisions and accruals                                              2,385                -         -           2,385 
                                                         ------------------  ---------------  --------  -------------- 
 Third-party interests in consolidated 
  funds                                                              81,573                -         -          81,573 
                                                         ------------------  ---------------  --------  -------------- 
 Current tax payable                                                  1,711                -         -           1,711 
                                                         ------------------  ---------------  --------  -------------- 
 Trade, other payables and other 
  liabilities                                                        42,355                -         -          42,355 
                                                         ------------------  ---------------  --------  -------------- 
 Amounts owed to bank depositors                                     12,440                -         -          12,440 
                                                         ------------------  ---------------  --------  -------------- 
 Derivative financial instruments                                     4,498                -         -           4,498 
                                                         ------------------  ---------------  --------  -------------- 
 Liabilities held for sale and 
  distribution                                                    2,043,759              124       254       2,044,137 
                                                         ------------------  ---------------  --------  -------------- 
 Total liabilities                                                2,863,441              390     (859)       2,862,972 
                                                         ------------------  ---------------  --------  -------------- 
 Net assets                                                         183,445          (4,103)     (234)         179,108 
                                                         ------------------  ---------------  --------  -------------- 
 Shareholders' equity 
                                   --------------------  ------------------  ---------------  --------  -------------- 
 Equity attributable to equity 
  holders of the 
                                   --------------------  ------------------  ---------------  --------  -------------- 
 parent                                                             136,678          (2,560)     (118)         134,000 
                                                         ------------------  ---------------  --------  -------------- 
 Continuing operations                     H1.6.1/1.7.1              58,775            (935)        20          57,860 
                                   --------------------  ------------------  ---------------  --------  -------------- 
 Businesses classified as held 
  for sale and 
                                   --------------------  ------------------  ---------------  --------  -------------- 
 distribution                                                        77,903          (1,625)     (138)          76,140 
                                                         ------------------  ---------------  --------  -------------- 
 Non-controlling interests 
                                   --------------------  ------------------  ---------------  --------  -------------- 
 Ordinary shares                                                     40,910          (1,543)     (116)          39,251 
                                                         ------------------  ---------------  --------  -------------- 
 Continuing operations                           H1.6.1               3,720            (190)         -           3,530 
                                   --------------------  ------------------  ---------------  --------  -------------- 
 Businesses classified as held 
  for sale and 
                                   --------------------  ------------------  ---------------  --------  -------------- 
 distribution                                                        37,190          (1,353)     (116)          35,721 
                                                         ------------------  ---------------  --------  -------------- 
 Preferred securities                                                 5,857                -         -           5,857 
                                                         ------------------  ---------------  --------  -------------- 
 Total non-controlling interests                                     46,767          (1,543)     (116)          45,108 
                                                         ------------------  ---------------  --------  -------------- 
 Total equity                                                       183,445          (4,103)     (234)         179,108 
                                                         ------------------  ---------------  --------  -------------- 
 

The adjustments for each standard are explained in more detail below.

   H1.6   IFRS 9 Financial Instruments 

H1.6.1 Overview including impact on the Group's total equity

The following table summarises the impact of implementing IFRS 9 on the Group's opening balance of total equity

(comprising retained earnings, other reserves and non-controlling interest) for continuing operations at 1 January 2018.

 
                                                                                   Impact of adopting 
                                                                                    IFRS 9 on opening 
                                                                                              balance 
                                                       ------------------  -------------------------- 
 Rm                                                                 Notes           at 1 January 2018 
                                                       ------------------  -------------------------- 
 Retained earnings 
                                                       ------------------  -------------------------- 
 Recognition of expected credit loss allowance                     H1.6.2                       (751) 
                                                       ------------------  -------------------------- 
 Designation of borrowed funds at fair value 
  through profit or loss                                           H1.6.2                       (266) 
                                                       ------------------  -------------------------- 
 Transfer of cumulative fair value changes 
  linked to changes in credit risk 
                                                       ------------------  -------------------------- 
 of liabilities to other reserves                                  H1.6.2                         683 
                                                       ------------------  -------------------------- 
 Related deferred tax impact                                         H1.5                         114 
                                                       ------------------  -------------------------- 
 Total impact - Retained earnings                                                               (220) 
                                                                           -------------------------- 
 Other reserves 
                                                       ------------------  -------------------------- 
 Recognition of expected credit loss allowance                     H1.6.2                       (222) 
                                                       ------------------  -------------------------- 
 Transfer of cumulative fair value changes 
  linked to changes in credit risk 
                                                       ------------------  -------------------------- 
 of liabilities from retained earnings                             H1.6.2                       (683) 
                                                       ------------------  -------------------------- 
 Related deferred tax impact                                         H1.5                           - 
                                                       ------------------  -------------------------- 
 Total impact - Other reserves                                                                  (905) 
                                                                           -------------------------- 
 Total impact on shareholders' equity                                                         (1,125) 
                                                                           -------------------------- 
 Total impact on equity attributable to shareholders 
  of the parent                                                                                 (935) 
                                                                           -------------------------- 
 Total impact on non-controlling interests                                                      (190) 
                                                                           -------------------------- 
 Total impact on shareholders' equity                                                         (1,125) 
                                                                           -------------------------- 
 

The income tax consequences of recognising expected credit losses on financial assets at amortised cost and other

instruments and writing off balances are different between the jurisdictions where the Group conducts its business. In some

jurisdictions the income tax consequences are also different between different types of financial assets. The total transition

movement in the allowance for expected credit losses (R973 million) was recorded in retained earnings (R751 million),

other reserves (R222 million) and non-controlling interest (R190 million). The transition movement was recognised in other

reserves to utilise regulatory reserves previously created in the Rest of Africa business. At 1 January 2018 the balance of the

incurred loss model provision under IAS 39 was R2,918 million.

H1.6.2 Classification and measurement of financial assets and financial liabilities

On 1 January 2018 Group assessed the business models apply to the financial assets held by the Group and classified its

financial instruments into the appropriate IFRS 9 categories. The Group also considered the impact of implementation of

the expected credit loss model. The following tables and accompanying notes explain the original measurement categories

and carrying values under IAS 39 and the new measurement categories and carrying values under IFRS 9 for each class of

the Group's financial assets and financial liabilities as at 1 January 2018:

 
                                                                                                            Total IFRS 9 transition 
                                                                                                            adjustment allocation 
                                   ----------------  -----------------  ---------  -----------  ---------  --------------------------- 
                                                                                                                   IFRS 
                                                                                                                      9 
                                   ----------------  -----------------  ---------  -----------  ---------  ------------  ------------- 
                                                                                         Total   Adjusted   reclassifi- 
                                   ----------------  -----------------  ---------  -----------  ---------  ------------  ------------- 
                                                                         Carrying         IFRS   carrying        cation 
                                                                                             9 
                                   ----------------  -----------------  ---------  -----------  ---------  ------------  ------------- 
                                             IAS 39             IFRS 9      value   transition      value          into         IFRS 9 
                                                                                                                    new 
                                   ----------------  -----------------  ---------  -----------  ---------  ------------  ------------- 
 Rm Notes                            Classification     Classification        IAS   adjustment     IFRS 9      category     ECL impact 
                                                                               39 
                                   ----------------  -----------------  ---------  -----------  ---------  ------------  ------------- 
 Financial assets 
                                   ----------------  -----------------  ---------  -----------  ---------  ------------  ------------- 
 Mandatory reserve 
                                   ----------------  -----------------  ---------  -----------  ---------  ------------  ------------- 
 deposits with central                    Loans and 
                                   ----------------  -----------------  ---------  -----------  ---------  ------------  ------------- 
                                                             Amortised 
 banks                                  receivables               cost         94            -         94             -              - 
                                   ----------------  -----------------  ---------  -----------  ---------  ------------  ------------- 
 Reinsurers' share                        Loans and 
  of 
                                   ----------------  -----------------  ---------  -----------  ---------  ------------  ------------- 
                                                             Amortised 
 policyholder liabilities               receivables               cost         25            -         25             -              - 
                                   ----------------  -----------------  ---------  -----------  ---------  ------------  ------------- 
                                          Loans and 
                                   ----------------  -----------------  ---------  -----------  ---------  ------------  ------------- 
                                                             Amortised 
 Loans and advances                     receivables               cost     21,483        (943)     20,540             -          (943) 
                                   ----------------  -----------------  ---------  -----------  ---------  ------------  ------------- 
                                                            Accounting 
                                   ----------------  -----------------  ---------  -----------  ---------  ------------  ------------- 
 Investments and                         Designated           mismatch 
                                                                    at 
                                   ----------------  -----------------  ---------  -----------  ---------  ------------  ------------- 
 securities (a)                               FVTPL              FVTPL    721,328    (434,276)    287,052             -              - 
                                   ----------------  -----------------  ---------  -----------  ---------  ------------  ------------- 
                                         Designated        Mandatorily 
                                                                    at 
                                   ----------------  -----------------  ---------  -----------  ---------  ------------  ------------- 
            FVTPL                                                FVTPL          -      430,767    430,767       430,767              - 
 ----------------  ---------------------------------------------------  ---------  -----------  ---------  ------------  ------------- 
                                         Designated 
                                   ----------------  -----------------  ---------  -----------  ---------  ------------  ------------- 
                                                             Amortised 
                             (b)              FVTPL               cost          -        3,497      3,497         3,509           (12) 
                                   ----------------  -----------------  ---------  -----------  ---------  ------------  ------------- 
                                                           Mandatorily 
                                                                    at 
                                   ----------------  -----------------  ---------  -----------  ---------  ------------  ------------- 
                                          Available 
                             (c)           for sale              FVTPL        921          921        921           921              - 
                                   ----------------  -----------------  ---------  -----------  ---------  ------------  ------------- 
 Trade and other                          Loans and 
                                   ----------------  -----------------  ---------  -----------  ---------  ------------  ------------- 
                                                             Amortised 
 receivables                            receivables               cost     21,875         (18)     21,857             -           (18) 
                                   ----------------  -----------------  ---------  -----------  ---------  ------------  ------------- 
                                                           Mandatorily 
                                                                    at 
                                   ----------------  -----------------  ---------  -----------  ---------  ------------  ------------- 
                                           Held for 
 Derivative instruments                     trading              FVTPL      4,101            -      4,101             -              - 
                                   ----------------  -----------------  ---------  -----------  ---------  ------------  ------------- 
 Cash and cash                            Loans and 
                                   ----------------  -----------------  ---------  -----------  ---------  ------------  ------------- 
                                                             Amortised 
 equivalents                            receivables               cost     30,761            -     30,761             -              - 
                                   ----------------  -----------------  ---------  -----------  ---------  ------------  ------------- 
 Total                                                                    800,588         none    799,615       435,197          (973) 
                                                                        ---------  -----------  ---------  ------------  ------------- 
 

The classification and measurement of the remaining balance of R287,052 million is unchanged.

 
                                                                                                          Total IFRS 9 transition 
                                                                                                           adjustment allocation 
                 --------  ------------------  -----------------  ------------  -----------  ---------  --------------------------- 
                                                                                      Total   Adjusted         IFRS 9 
                 --------  ------------------  -----------------  ------------  -----------  ---------  --------------------------- 
                                                                      Carrying       IFRS 9   carrying     reclassifi- 
                 --------  ------------------  -----------------  ------------  -----------  ---------  --------------------------- 
                                       IAS 39             IFRS 9         value   transition      value         cation        IFRS 9 
                                                                                                                 into 
                 --------  ------------------  -----------------  ------------  -----------  ---------  -------------  ------------ 
 Rm                 Notes      Classification     Classification        IAS 39   adjustment     IFRS 9   new category    ECL impact 
                 --------  ------------------  -----------------  ------------  -----------  ---------  -------------  ------------ 
 
 Financial 
 Liabilities 
                 --------  ------------------  -----------------  ------------  -----------  ---------  -------------  ------------ 
 Investment                        Designated         Designated 
  contract 
                 --------  ------------------  -----------------  ------------  -----------  ---------  -------------  ------------ 
 liabilities                             FVTPL             FVTPL       288,164            -    288,164              -             - 
                            ------------------  ----------------  ------------  -----------  ---------  -------------  ------------ 
 Third-party                       Designated         Designated 
  interest in 
                 --------  ------------------  -----------------  ------------  -----------  ---------  -------------  ------------ 
 consolidation 
  of funds                               FVTPL             FVTPL        81,573            -     81,573              -             - 
                            ------------------  ----------------  ------------  -----------  ---------  -------------  ------------ 
                                                      Accounting 
                 --------  ------------------  -----------------  ------------  -----------  ---------  -------------  ------------ 
                                   Designated           mismatch 
                                                              at 
                 --------  ------------------  -----------------  ------------  -----------  ---------  -------------  ------------ 
 Borrowed funds       (d)               FVTPL              FVTPL        13,191        1,284     14,475          1,284             - 
                 --------  ------------------  -----------------  ------------  -----------  ---------  -------------  ------------ 
                    Amortised                          Amortised 
      (d)                cost                               Cost         5,675      (1,018)      4,657              -             - 
 --------  ------------------  ---------------------------------  ------------  -----------  ---------  -------------  ------------ 
                                   Accounting         Accounting 
                 --------  ------------------  -----------------  ------------  -----------  ---------  -------------  ------------ 
 Trade, other                        mismatch           mismatch 
  payables                                                    at 
                 --------  ------------------  -----------------  ------------  -----------  ---------  -------------  ------------ 
 and other liabilities                 (FVTPL)             FVTPL         2,039            -      2,039              -             - 
                            ------------------  ----------------  ------------  -----------  ---------  -------------  ------------ 
           Amortised                                   Amortised 
                cost                                        Cost        30,437            -     30,437              -             - 
  ------------------  ------------------------------------------  ------------  -----------  ---------  -------------  ------------ 
 Amounts owed 
  by 
                 --------  ------------------  -----------------  ------------  -----------  ---------  -------------  ------------ 
                                     Amortised         Amortised 
 depositors                               cost              Cost        12,440            -     12,440              -             - 
                            ------------------  ----------------  ------------  -----------  ---------  -------------  ------------ 
 Derivative                                          Mandatorily 
  financial                                                   at 
                 --------  ------------------  -----------------  ------------  -----------  ---------  -------------  ------------ 
 instruments                  Held for trading             FVTPL         4,498            -      4,498              -             - 
                            ------------------  ----------------  ------------  -----------  ---------  -------------  ------------ 
 Total                                                                 438,017          266    438,283          1,284             - 
                                                                  ------------  -----------  ---------  -------------  ------------ 
 

Apart from the implementation of the expected credit loss model, other significant changes in the classification and

measurement of financial assets and liabilities as illustrated above have been described below.

(a) Reclassification of equity instruments with a fair value of R430,569 million (at 31 December 2017) and debt instruments

with a fair value of R198 million (at 31 December 2017) from financial assets designated at fair value through profit or loss

in terms of IAS 39, to financial assets mandatorily at fair value through profit or loss in terms of IFRS 9.

In accordance with the Group's accounting policies equity instruments are classified as financial assets at fair value through

profit or loss. In terms of IAS 39 the debt instruments were designated as financial instruments at fair value through profit

or loss. In terms of IFRS 9, the Group considers that these debt instruments are held within a business model where the

financial performance of these instruments are measured and the instruments are managed on a fair value basis. As a

result the debt instruments are classified as financial instruments at fair value through profit or loss. Since the instruments

were measured at fair value in terms of IAS 39, no measurement adjustment was recognised when the instruments were

reclassified.

(b) Reclassification of government securities with a fair value of R3,509 million (at 31 December 2017) from financial assets

designated at FVTPL under IAS 39, to financial assets at amortised cost under IFRS 9.

The government securities were designated at fair value through profit or loss in terms of IAS 39. A review of the business

model regarding these instruments indicated that the instruments are held with the objective to collect contractual cash

flows over the term of the instrument. A review of the cash flows characteristics of the instruments indicated that the

cash flows are solely payments of capital and interest on the capital outstanding. Consequently the Group classified these

instruments as financial assets at amortised cost. At 1 January 2018, the Group recognised an allowance for expected credit

losses of R12 million with regard to these instruments. The expected credit loss was recognised in equity at 1 January 2018.

The fair value of these financial assets as at 31 December 2018 was R5,553 million. The various original effective interest rates

of these instruments range from 5% to 26% per annum and R263 million of interest income has been recognised during

the period.

(c) Reclassification of investments and securities with a fair value of R921 million (at 31 December 2017) from available-for-

sale to financial assets at fair value through profit or loss.

The investment and securities comprise of government, government guaranteed securities and equity instruments. In

terms of IAS 39 these instruments were designated as available for sale financial instruments. In terms of IFRS 9, the Group

considers that the debt securities are held within a business model where the financial performance of these instruments are

measured and the instruments are managed on a fair value basis. As a result the government and government guaranteed

securities are classified as financial instruments at fair value through profit or loss. Since the instruments were measured at

fair value in terms of IAS 39, no measurement adjustment was recognised when the instruments were reclassified in terms

of IFRS 9.

(d) Reclassification of borrowed funds (R1,018 million) at 31 December 2017) from financial liabilities at amortised under IAS

39, to financial liabilities designated at fair value through profit or loss under IFRS 9.

At 31 December 2017, the Group carried total borrowed funds with a carrying value of R18,866 million. Included in this

balance were borrowed funds classified as financial liabilities at amortised cost of R5,675 million. On 1 January 2018 the Group

reclassified R1,018 million of this balance to financial liabilities at fair value to avoid or significantly reduce an accounting

mismatch with derivative instruments (held to mitigate interest rate risk) classified as financial instruments at fair value

through profit or loss. To adjust the carrying value of the borrowed funds to fair value (R1,284 million at 31 December 2017) a

fair value loss of R266 million was recognised in retained earnings.

The portion of cumulative fair value losses related to changes in the credit risk of the total borrowed funds designated at

fair value through profit or loss was transferred from retained earnings to other reserves at 1 January 2018. The amount of

the transfer was R683 million.

H1.6.3 Impact of the new impairment model

The 'incurred loss model' under IAS 39 was replaced with the 'expected credit loss' (ECL) model under IFRS 9. Application

of the ECL model results in credit losses being recognised earlier than under the incurred loss model. The ECL model

applies to financial assets measured at amortised cost (for example mandatory reserve deposits with central banks, loans

and advances, trade and other receivables, cash and cash equivalents, and debt securities held by the Group) and debt

investments measured at FVOCI. As a consequence of the new standard the Group has revised its impairment methodology

for each of these classes of assets.

The Group has determined that the application of IFRS 9's impairment requirements at 1 January 2018 resulted in an additional

impairment allowance for the continuing business as set out in 1.6.2. The following table sets out the implementation

adjustment between the IAS 39 incurred loss model provision recognised at 31 December 2017 and the IFRS 9 expected

credit loss provision at 1 January 2018:

 
                  IAS 
                   39 
 Instruments    impairment    IFRS 9 impairment provision                 ECL coverage % at 1 January           IFRS    transition 
                               - allowance for ECL                         2018                                  9 -     adjustment 
               -----------  ---------------------------------------  --------------------------------------  --------  ------------------- 
 Rm             provisions   Stage    Stage       Stage       Total   Stage      Stage    Stage       Total     Gross   Tax            Net 
                              1        2           3                   1          2        3 
               -----------  ------  ---------  ----------  --------  ---------  -------  ---------  -------  --------  ------  ----------- 
 Loans and 
  advances          2,918      588        307       2,966     3,861         4%      17%        59%      17%       943   (114)          829 
               -----------  ------  ---------  ----------  --------  ---------  -------  ---------  -------  --------  ------  ----------- 
 

H1.6.4 Hedge accounting

On the adoption of IFRS 9 the Group elected to not apply hedge accounting to any financial instruments in the continuing

businesses. The Group elected to continue with hedge accounting principles as set out in IAS 39 and will adopt the hedge

accounting principles set out in IFRS 9 when the IASB project on macro hedge accounting has been completed.

   H1.7     IFRS 15 Revenue from contracts with customers - Continuing operations 
   H1.7.1   Overview including impact on the Group's total equity 

The following table summarises the impact of implementing IFRS 15 on the Group's opening balance of total equity

(comprising retained earnings, other reserves and non-controlling interest) for continuing operations at 1 January 2018.

 
                                                           Reported     Transition          Reported 
 Rm                                            Notes   under IAS 18     adjustment        Under IFRS 
                                                                                                  15 
                                       -------------  -------------  -------------  ---------------- 
 Statement of financial position 
                                       -------------  -------------  -------------  ---------------- 
 Deferred acquisition costs                      (a)            848          (848)                 - 
                                       -------------  -------------  -------------  ---------------- 
 Deferred tax assets                                            245          (245)                 - 
                                                      -------------  -------------  ---------------- 
 Total assets                                                 1,093        (1,093)                 - 
                                                      -------------  -------------  ---------------- 
 Deferred revenue                                (a)          (876)            876                 - 
                                       -------------  -------------  -------------  ---------------- 
 Deferred tax liabilities                                     (237)            237                 - 
                                                      -------------  -------------  ---------------- 
 Total liabilities                                          (1,113)          1,113                 - 
                                                      -------------  -------------  ---------------- 
 Impact to retained earnings (before 
  tax)                                                                                            28 
                                                      -------------  -------------  ---------------- 
 Deferred tax                                                                                    (8) 
                                                      -------------  -------------  ---------------- 
 Impact to retained earnings on 
                                       -------------  -------------  -------------  ---------------- 
 1 January 2018 (after tax)                                                                       20 
                                                      -------------  -------------  ---------------- 
 
   (a)    Initial financial planning fees 

An initial financial planning fee is paid to brokers for providing initial financial planning to clients. Fees charged to clients

consist of initial fees and ongoing fees. In the past the initial fee received was recognised as a deferred revenue liability and

the initial financial planning fee paid as a deferred acquisition cost asset. These balances were amortised into the condensed consolidated statement

of comprehensive income as separate items of income and expense over the expected contractual periods.

In terms of IFRS 15 revenue is recognised when the related performance obligation has been satisfied. The initial fee

received should be recognised as revenue when the services have been provided. The initial financial planning fee paid

should be expensed when incurred.

Deferred acquisition costs and deferred revenue liabilities at 31 December 2017 have been adjusted with a corresponding

impact to retained earnings. This lead to a reduction of deferred acquisition costs of R848 million and a reduction in

deferred revenue liability of R876 million at 1 January 2018. The related impact to deferred tax has been a reduction in the

deferred tax asset of R245 million and a reduction in the deferred tax liability of R237 million.

   I:     FUTURE STANDARDS, AMMENTS TO STANDARDS, AND INTERPRETATIONS 

NOT EARLY-ADOPTED IN THE 2018 CONSOLIDATED FINANCIAL STATEMENTS

Certain new accounting standards and interpretations, have been published that are not mandatory for 2018 reporting

periods and have not been early adopted by the Group.

IFRS 16 Leases

IFRS 16 Leases was issued in January 2016 and replaces IAS 17 'Leases' and its interpretations for reporting periods beginning

on or after 1 January 2019. The Group will implement the new standard from the effective date by applying the modified

retrospective approach. The cumulative effect of initial application will be recognised in retained earnings at 1 January 2019

and comparative information will not be restated.

At inception of a contract the Group assesses whether a contract is, or contains, a lease. A contract is, or contains, a lease

if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration.

Lease accounting is only applied to lease components within a contract.

IFRS 16 introduces a 'right-of-use' model whereby the lessee recognises a right-of-use asset and a lease obligation to make

lease payments for leases in the scope of the standard. In the past the Group, as lessee, accounted for leases as either

operating lease or finance leases and such distinction is not continued under IFRS 16 for lessees. The right-of-use asset is

initially recognised at the present value of the lease liability. Subsequent measurement of the right-of-use asset will depend

on the measurement basis applied for similar owned assets. When carried at cost or revalued amounts, the carrying value

will be amortised into profit or loss over the lease term. The financial liability is recognised at the present value of future lease

payments and is subsequently measured at amortised cost. Interest expense accrued on the lease liability is recognised in

profit or loss.

Accounting for leases in the financial statements for lessors remained largely unchanged from the accounting applied

under IAS 17. The Group, as a lessor, continues to classify and account for leases as either operating leases or finance leases.

Additional disclosures will be provided the annual financial statements for the financial period ending 31 December 2019.

All of the Group's businesses will be impacted by the adoption of IFRS 16. Based on the work done to date the Group expects

an increase in assets and corresponding increase in liabilities of approximately R1.0 billion as result of the implementation

of IFRS 16.

IFRS 17 Insurance Contracts

IFRS 17 is effective for reporting periods beginning on or after 1 January 2021 (however the IASB has made a tentative

decision to defer the effective date by one year, subject to due process). The IASB issued IFRS 17 'Insurance Contracts' in

May 2017 as a replacement for IFRS 4 'Insurance Contracts'. The Group will apply the new standard from the effective date.

The new rules will affect the financial statements and key performance indicators of all entities in the Group that issue

insurance contracts (such as term and life insurance, life annuities, disability insurance, and property and casualty insurance)

or investment contracts with discretionary participation features (such as with-profit annuities and investments). The most

significant impacted subsidiary will be the Old Mutual Life Assurance Company (South Africa) Limited, however all other

Group entities with life and short-term insurance licences will also be impacted.

The Group has instituted an implementation programme under the sponsorship of the Chief Financial Officer, who chairs

a steering committee consisting of senior finance, actuarial and information technology executives from impacted business

areas. Each major IFRS 17 focus area (i.e. Group, Rest of Africa and OM Insure) is also governed by a delivery committee,

which consists of senior finance and actuarial managers who make decisions on scope, design and enablement for their

relevant focus areas. All decisions relating to the interpretation of the standard (i.e. policies and methodologies) are made by

a Technical Review Committee (TRC), which consists of actuarial and finance SME's across Group, the Segments and Rest of

Africa. Ratification of major decisions are done by the steering committee. Programme resources include a mix of dedicated

and shared internal technical experts, as well as external consultants where appropriate.

During 2017 and 2018, the Group completed the initial impact assessments, including several pilot projects on selected

products aimed at assessing the financial impacts of the standard. Significant progress has been made on the development

of accounting and actuarial policies and methodologies, with formal sign off from the TRC on each version of a paper, as

well as outcomes of investigations. This also includes a comprehensive product classification model, which includes the

Group product scope and IFRS 17 classification and measurement approach per product. The Transition approach and

process was finalised in H1 2018 and transition calculations on 2018 balances are well on track to be competed in Q4

2019, after which calculations on the 2019 balances will commence. Actuarial modelling development, which is the most

significant enablement requirement on the Programme in addition to Transition and Technology, commenced in H2 2018

and is currently largely on track against the plan.

The Programme is now in the process of defining detailed requirements for the finance and actuarial system and process

build. In parallel, a robust financial data model and Actuarial Results Repository prototype is being developed to demonstrate

the capability that is required within OML. No technology decisions have been made at this time, as the focus remains on

finalisation of detailed compliance, data and business requirements until Q4 2019. The majority of focus to date has been

on progressing work for Group, OMLACSA and OMLACNAM. The Rest of Africa and OM Insure projects are in the process of

being mobilised and scoping for these projects will be agreed during Q2 2019.

IFRIC 23 Uncertainty over Income Tax Treatments

The Group will apply the interpretation retrospectively for financial periods commencing on or after 1 January 2019.

The interpretation provides guidance on the accounting treatment of uncertain income tax positions. In terms of the

interpretation each tax entity should determine whether the uncertainties will be consider in isolation or cumulatively.

In assessing whether and how an uncertain tax treatment affects the determination of taxable profit (tax loss), tax bases,

unused tax losses, unused tax credits and tax rates, an entity should assume that a taxation authority will examine amounts it

has a right to examine and have full knowledge of all related information when making those examinations. In determining

taxable profit (tax loss), tax bases, unused tax losses, unused tax credits and tax rates, an entity must consider the probability

that a taxation authority will accept an uncertain tax treatment. The Group is assessing the impact of the interpretation.

Amendments to IFRS 3 Business Combinations - Definition of a Business

The amendments must be applied to transactions with effective dates that are on or after 1 January 2020. The amendments

clarify that to be considered a business, an integrated set of activities and assets must include, at a minimum, an input

and a substantive process that together significantly contribute to the ability to create output. The amendment states that

a business can exist without including all of the inputs and processes needed to create outputs. The inputs and processes

applied to those inputs must have 'the ability to contribute to the creation of outputs' rather than 'the ability to create

outputs'. The Group is not required to review transactions completed in prior periods.

Amendments to IAS 19 Employee Benefits - Plan Amendment, Curtailment or Settlement

The amendments apply to plan amendments, curtailments, or settlements occurring on or after 1 January 2019. When the

plan amendment, curtailment or settlement takes place the entity is required to determine current service cost for the

remainder of the period after the plan amendment, curtailment or settlement, using the actuarial assumptions used to

remeasure the net defined benefit liability (asset) reflecting the benefits offered under the plan and the plan assets after that

event. In addition, the entity is required to determine interest for the remainder of the period after the plan amendment,

curtailment or settlement using the net defined benefit liability (asset) reflecting the benefits offered under the plan and

the plan assets after that event; and the discount rate used to remeasure that net defined benefit liability (asset).

Amendments to IAS 28 Investments in Associates and Joint Ventures - Long-term Interests

The amendments will be applied retrospectively from 1 January 2019 and will be implemented in the 2019 financial period.

The amendments clarify that IFRS 9 is applied to long-term interests in an associate or joint venture that is not accounted for

in terms of the equity method and form part of the net investment in the associate or joint venture. As a result the expected

credit loss model in IFRS 9 is applied to financial assets at amortised cost included in the long-term interests. The Group is

assessing the impact of the amendment.

Amendments to IFRS 9 Prepayment Features with Negative Compensation

The amendments will be applied retrospectively from 1 January 2019 and will be implemented in the 2019 financial period.

A debt instrument can be measured at amortised cost or at fair value through other comprehensive income, provided

that the contractual cash flows are 'solely payments of principal and interest on the principal amount outstanding' (the

SPPI criterion) and the instrument is held within the appropriate business model for that classification. The amendments

to IFRS 9 clarify that a financial asset passes the SPPI criterion regardless of the event or circumstance that causes the

early termination of the contract and irrespective of which party pays or receives reasonable compensation for the early

termination of the contract. The Group is assessing the impact of the amendment.

Directors basis of preparation on non-IFRS financial information

Non IFRS pro forma financial information, prepared to more accurately reflect the long term economic performance of the Group.

This pro forma financial information is the responsibility of the directors of Old Mutual Limited and should be read in conjunction

with the unmodified independent reporting accountants report included on page 150 and 151.

7. Independent reporting accountants' assurance report

INDEPENT REPORTING ACCOUNTANTS' ASSURANCE REPORT

ON THE COMPILATION OF THE NON-IFRS FINANCIAL INFORMATION

OF OLD MUTUAL LIMITED

The Directors

c/o Audit Committee

Old Mutual Limited

PO Box 66

Cape Town

8000

To the Directors of Old Mutual Limited

Introduction

We have completed our assurance engagement to report on the compilation of the non-IFRS financial information of Old

Mutual Limited ("the Company") and its subsidiaries (collectively "the Group") by the directors of the Company ("Directors").

The pro forma non-IFRS financial information comprises the following:

- adjusted financial statement caption, for the year ended 31 December 2018:

- Adjusted weighted average number of ordinary shares (millions) (AWANOS);

- Adjusted Headline Earnings per share (cents) (AHPS); and

- Adjusted IFRS Equity.

- adjusted ratios for the year ended 31 December 2018:

- Return on Net Asset Value (RoNAV); and

(collectively the "Non-IFRS Financial Information").

The applicable criteria on the basis of which the Directors have compiled the Non-IFRS Financial Information, comprising

of each of the adjusted financial statement captions and the adjusted ratio, is specified in the JSE Limited ("JSE") Listings

Requirements ("JSE Listings Requirements"), and as described in the Reviewed Preliminary Annual Results for the year

ended 31 December 2018 and the related SENS announcement ("Preliminary Results Announcements").

The Non-IFRS Financial Information has been compiled by the Directors to illustrate the performance of the Group and

adjust for any IFRS accounting treatments that are not reflective at the long term economic performance of the Group.

As part of this process the reviewed financial statement captions for the year ended 31 December 2018 ("Reviewed

Financial Information") have been extracted by the Directors from the Reviewed Condensed Consolidated Financial

Statements for the year ended 31 December 2018, on which an unmodified independent auditors' review report was issued

on 10 March 2019.

Directors' responsibility for the Non-IFRS Financial Information

The Directors are responsible for compiling the Non-IFRS Financial Information on the basis of the Applicable Criteria

specified in the JSE Listings Requirements, and as described in the Preliminary Results Announcements ("the Applicable

Criteria").

Our independence and quality control

We have complied with the independence and other ethical requirements of the Code of Professional Conduct for Registered

Auditors issued by the Independent Regulatory Board for Auditors (IRBA Code), which is founded on fundamental principles

of integrity, objectivity, professional competence and due care, confidentiality and professional behaviour. The IRBA Code is

consistent with the International Ethics Standards Board for Accountants Code of Ethics for Professional Accountants (Parts

A and B).

Deloitte & Touche and KPMG Inc. apply the International Standard on Quality Control 1, Quality Control for Firms that Perform

Audits and Reviews of Financial Statements, and Other Assurance and Related Services Engagements and accordingly

maintains a comprehensive system of quality control including documented policies and procedures regarding compliance

with ethical requirements, professional standards and applicable legal and regulatory requirements.

Independent Reporting Accountants' responsibility

Our responsibility is to express an opinion about whether the Non-IFRS Financial Information has been compiled, in all

material respects, by the Directors on the basis specified in the JSE Listings Requirements as described in the Preliminary

Results Announcement.

We conducted our engagement in accordance with International Standard on Assurance Engagements (ISAE) 3420,

Assurance Engagements to Report on the Compilation of Pro Forma Financial Information Included in a Prospectus, issued

by the International Auditing and Assurance Standards Board. This standard requires that the reporting accountants'

plan and perform procedures to obtain reasonable assurance about whether the Directors have compiled, in all material

respects, the Non-IFRS Financial Information on the basis specified in the JSE Listings Requirements and as described in

the Preliminary Results Announcements.

For purposes of this engagement, we are not responsible for updating or reissuing any reports or opinions on any historical

financial information used in compiling the Non-IFRS Financial Information.

The purpose of the Non-IFRS Financial Information included in the Preliminary Results Announcements is to illustrate the

performance of the Group and adjust for any IFRS accounting treatments that are not reflective of the long term economic

performance of the Group.

A reasonable assurance engagement to report on whether the Non-IFRS Financial Information has been compiled, in all

material respects, on the basis of the Applicable Criteria involves performing procedures to assess whether the Applicable

Criteria used by the Directors in the compilation of the Non-IFRS Financial Information provides a reasonable basis for

presenting the significant effects directly attributable to the events and to obtain sufficient appropriate evidence about

whether:

- The pro forma adjustments give appropriate effect to the Applicable Criteria; and

- The Non-IFRS Financial Information reflects the proper application of the pro forma adjustments to the unadjusted

Reviewed Financial Information of the Group.

Our procedures selected depend on our judgement, having regard to our understanding of the nature of the Group or the

event of which the pro forma adjustments in respect of the Non-IFRS Financial Information has been compiled, and other

relevant engagement circumstances.

Our engagement also involves evaluating the overall presentation of the Non-IFRS Financial Information.

We believe that the evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Opinion

In our opinion, the Non-IFRS Financial Information has been compiled, in all material respects, on the basis of the Applicable

Criteria specified in the JSE Listings Requirements and as described in the Preliminary Results Announcement.

Purpose of this report

This report has been prepared for the purpose of satisfying the requirements of the JSE Listings Requirements, and for no

other purpose.

   KPMG Inc.                                                      Deloitte & Touche 
   Registered Auditor                                             Registered Auditor 
   Per Gary Pickering                                             Per Alex Arterton 
   Chartered Accountant (SA)                                      Chartered Accountant (SA) 
   Director                                                       Partner 
   10 March 2019                                                  10 March 2019 
   KPMG Crescent                                                  1st floor, The Square, Cape Quarter 
   85 Empire Road,                                                27 Somerset Road, Greenpoint 
   Parktown                                                       Cape Town 
   2193                                                           8005 

Administration

   Registered name:                   Old Mutual Limited 
   Country of incorporation:          South Africa 
   Registration number:               2017/235138/06 
   Income tax reference number:       9267358233 
   Share code (JSE and LSE):          OMU 
   Share code (NSX):                  OMM 

Registered Office

Mutualpark

Jan Smuts Drive

Pinelands

Cape Town

7405

Internet address

www.oldmutual.com

Company Secretary

Kirsten, Elsabe Margaretha

Transfer secretaries

Link Market Services South Africa (Pty) Limited

Directors

   Independent non-executive Directors                            Non-executive Directors 
   Manuel, Trevor Andrew (Chairperson)                            Rapiya, Bahleli Marshall 

Baloyi, Paul Cambo

   De Beyer, Peter Gerard                                         Executive Directors 

Du Toit, Matthys Michielse Moyo, Mthandazo Peter (Chief Executive Officer)

Essien, Albert Kobina Troskie, Casparus Gerhardus (Chief Financial Officer)

Kgaboesele, Itumeleng

   Lister, John Robert                                            Public Officer 
   Magwentshu-Rensburg, Sizeka Monica                             Gary Eaves 

Moholi, Nombulelo Thokozile

Mokgosi-Mwantembe, Thoko Martha

Molope, Carol Winifred Nosipho

Mwangi, James Irungu

Van Graan, Stewart William

   JSE Sponsor:                     Merrill Lynch South Africa (Pty) Limited 
   Namibia Sponsor:                 PSG Wealth Management (Namibia) 

(Proprietary) Limited

ENQUIRIES

Investor Relations

   Sizwe Ndlovu                     T: +27 (11) 217 1163 

E: tndlovu@oldmutual.com

   Mamosa Dlothi                    M: +27 (0)76 331 5240 

E: mdlothi@oldmutual.com

   Patrick Bowes                    M: +44 (0)7976 643377 

E: patrick.bowes@omg.co.uk

Communications:

   Tabby Tsengiwe                   T: +27 (11) 217 1953 

M: +27 (0)60 547 4947

E: ttsengiwe@oldmutual.com

CAUTIONARY STATEMENT

This report may contain certain forward-looking statements with respect to

certain of Old Mutual Limited's plans and its current goals and expectations

relating to its future financial condition, performance and results and, in

particular, estimates of future cash flows and costs. By their nature, all

forward-looking statements involve risk and uncertainty because they

relate to future events and circumstances which are beyond Old Mutual

Limited's control including amongst other things, South African domestic

and global economic and business conditions, market related risks such as

fluctuations in interest rates and exchange rates, the policies and actions

of regulatory authorities, the impact of competition, inflation, deflation,

the timing and impact of other uncertainties of future acquisitions or

combinations within relevant industries, as well as the impact of tax and

other legislation and other regulations in the jurisdictions in which Old

Mutual Limited and its affiliates operate. As a result, Old Mutual Limited's

actual future financial condition, performance and results may differ

materially from the plans, goals and expectations set forth in Old Mutual

Limited's forward looking statements. Old Mutual Limited undertakes no

obligation to update the forward-looking statements contained in this

report or any other forward-looking statements it may make. Nothing in

this report shall constitute an offer to sell or the solicitation of an offer to

buy securities.

NOTES TO EDITORS

A webcast of the presentation of the 2018 Reviewed Preliminary Annual Results and Q&A will

be broadcast live at 11:00 am South African time on 11 March 2019 on the

Company's website www.oldmutual.com. Analysts and investors who

wish to participate in the call can do so using the numbers below:

   South Africa Neotel              +27 11 535 3600 
   South Africa Telkom              +27 10 201 6800 
   UK                               +44 33 3300 1418 
   USA and Canada                   +1 508 924 4326 

Pre-registration to participate in the call is available at the following link:

https://bit.ly/2SSwr2W

ABOUT OLD MUTUAL LIMITED

Old Mutual is a premium African financial services group that offers a broad

spectrum of financial solutions to retail and corporate customers across

key market segments in 17 countries. Old Mutual's primary operations are

in South Africa and the rest of Africa, and we have niche businesses in

Latin America and Asia. With over 173 years of heritage across sub-Saharan

Africa, we are a crucial part of the communities we serve and broader

society on the continent.

For further information on Old Mutual Limited, and its underlying

businesses, please visit the corporate website at www.oldmutual.com.

CALENDAR OF EVENTS 2019

   29 MARCH 2019           Publication of Integrated Report 
   29 MARCH 2019           Publication of audited annual financial statements 
   24 MAY 2019             AGM (Annual General Meeting) 
   Q3 2019                 Interim Results Announcement 
   Q4 2019                 Investor showcase 

The preliminary condensed consolidated

financial statements for the year ended

31 December 2018 and the notes to

the condensed consolidated financial

statements have been reviewed by

independent joint auditors KPMG Inc.

and Deloitte & Touche, who expressed

a review conclusion. The review report is

available on page 56 of this report.

The auditors have also issued an ISAE 3420

Independent Reporting Accountant's

assurance report on the compilation of

the non IFRS financial information of Old Mutual Limited.

This report included in section 7 of the additional

disclosures

www.oldmutual.com

Sponsor

Merrill Lynch South Africa (Pty) Limited

Click on, or paste the following link into your web browser, to view the associated PDF document

http://www.rns-pdf.londonstockexchange.com/rns/4233S_1-2019-3-11.pdf

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

END

FR SFMSIFFUSEFD

(END) Dow Jones Newswires

March 11, 2019 03:01 ET (07:01 GMT)

Old Mutual (LSE:OMU)
Historical Stock Chart
From Feb 2024 to Mar 2024 Click Here for more Old Mutual Charts.
Old Mutual (LSE:OMU)
Historical Stock Chart
From Mar 2023 to Mar 2024 Click Here for more Old Mutual Charts.