Frontier Diamonds Financial Data

Company name:Frontier Diamonds LtdStatus:Active
End of fiscal year:June 30 2018ISINAU000000FDX8
Auditor:BDO (Australia) LimitedYear established:2016
Company sector name:Basic MaterialsTrading currency:AUD
Industry name:Industrial Metals & MineralsPlace of incorporation:Australia (AU)
Industry group nameMetals & MiningDoing business in:Australia (AU)
Address412 Queen Street
Level 1, 3000
Tel.:+61 393472409
City/Country:Melbourne, AustraliaFax:+61 393491186
Web address:http://www.frontierdiamonds.com
Company description:Frontier Diamonds Ltd is a diamond exploration company based in Australia. It is focused on operating diamond mines in Star and Sedibeng Diamond Mine. The company's project includes Bellsbank Exploration project and Tailings Reclamation project.
Price Price change [%] Bid Offer Open High Low Volume
0.024  0.00[0.0%] 0.023 0.026 0.00 0.00 0.00 0.00
Market Cap. [m] Shares In Issue [m] Beta EPS DPS PE Ratio Yield 52-Wks-Range
4.002046512 99.444036 - -0.11 - -0.22 - - - -

FDX KEY FIGURES (at previous day's close)

Yesterday's Close
0.02
PE Ratio
-0.22
Market Capitalisation
4.00M
Latest Shares Outstanding
99.44M
Earnings pS (EPS)
-0.11
Dividend pS (DPS)
-
Dividend Yield
-
Sales per Employee
-
Effective Tax Rate
-
Foreign Sales
-
Domestic Sales
-
Selling, General & Adm/tive (SG...
27.58%
Research & Devlopment (R&D) as ...
0.00%
Gross Profit Margin
-198.41%
EBITDA Margin
-
Pre-Tax Profit Margin
-
Assets Turnover
4.39%
Return on Assets (ROA)
-0.80%
Return on Equity (ROE)
-2.09%
Return on Capital Invested (ROC...
-0.65%
Current Ratio
0.30
Leverage Ratio (Assets/Equity)
5.54%
Interest Cover
-2.97
Total Debt/Equity (Gearing Rati...
3.31%
LT Debt/Total Capital
0.72%
Working Capital pS
0.10
Cash pS
0.00
Book-Value pS
0.14
Tangible Book-Value pS
0.13
Cash Flow pS
-
Free Cash Flow pS
-0.03
Spread
0.00
Gross gearing
0.00%
Net Debt
-618.38k

FDX Balance Sheet Chart (June 30 2018)

:liab eq:assets
Period † High Low
1 Week0.000.00
1 Month0.000.00
3 Months0.000.00
6 Months0.000.00
1 Year0.000.00
3 Years0.200.024
5 Years0.200.024

Share price performance previous 3 years

Share price performance intraday

Period † Open Open Avg. VWAP Min Vol Max Vol Avg. Daily Vol Change %
1 Week0.000.000.000.000.000.000.000.0%
1 Month0.000.000.000.000.000.000.000.0%
3 Months0.000.000.000.000.000.000.000.0%
6 Months0.000.000.000.000.000.000.000.0%
1 Year0.000.000.000.000.000.000.000.0%
3 Years0.190.1022450.08883801,899,283162,118-0.166-87.37%
5 Years0.190.1022450.08883801,899,283162,118-0.166-87.37%

FDX Growth Ratios (June 30 2018)

1 year 3 years 5 years 10 years
Diluted EPS growth
-
-
-
-
Diluted continuous EPS growth
-
-
-
-
Dividend growth
-
-
-
-
Equity per share growth
-0.91
-
-
-
Revenue growth
-
-
-
-
Operating income growth
-
-
-
-
Net income growth
-
-
-
-
Net income cont growth
-
-
-
-
CFO growth
-
-
-
-
FCF growth
-
-
-
-
Operating revenue growth
-
-
-
-

FDX Income Statement June 30 2018 (AUD)

Total Revenue
5.2121959139
Operating Revenue
5.2121959139
Cost of Revenue
15.5539318089
Gross Profit
-10.341735895
Operating Expenses
3.5490150182
Selling,General and Administr...
1.4375497225
General and Administrative Ex...
1.3015491813
Salary and Benefit
0.773446083
OtherGandA
0.5281030983
Selling and Marketing Expense
0.1360005412
Depreciation,Amortization and...
0.9119564335
Depreciation and Amortization
0.9119564335
Depreciation
0.9119564335
Other Operating Expenses
1.1995088622
Operating Income
-13.8907509132
Interest Income/Expense,Net-N...
-4.335659586
Interest Expense-Non Operatin...
4.335659586
Other Income/Expense,Net
0.0877986741
Other Non-Operating Income/Ex...
0.0877986741
Pretax Income
-18.1386118252
Provision for Income Tax
0.00
Net Income Available to Commo...
-18.1386118252
Net Income
-18.1386118252
Net Income Including Noncontr...
-18.1386118252
Net Income from Continuing Op...
-18.1386118252
Basic EPS
-0.11
Basic EPS from Continuing Ope...
-0.11
Basic EPS from Discontinued O...
0.00
Diluted EPS
-0.11
Diluted EPS from Continuing O...
-0.11
Diluted EPS from Discontinued...
0.00
Basic Weighted Average Shares...
166.751938
Diluted Weighted Average Shar...
166.751938
Net Income from Continuing an...
-18.1386118252
Normalized Income
-18.1386118252
Basic EPS,Continuing and Disc...
-0.11
Diluted EPS,Continuing and Di...
-0.11
Interest Expense
4.335659586
Net Interest Income
-4.335659586
Earning Before Interest and T...
-13.8029522392
Earning Before Interest Tax D...
-12.8909958057
Cost of Revenue,Reconciled
15.5539318089
Depreciation,Reconciled
0.9119564335
Net Income from Continuing Op...
-18.1386118252
Normalized Basic EPS
-0.11
Normalized Diluted EPS
-0.11
NormalizedEBITDA
-12.8909958057
Tax rate for calculations
0.00

FDX Efficency Ratios (June 30 2018)

Days in sales
129.08
Days in inventory
6.30
Days in payment
77.16
Cash conversion cycle
58.22
Receivable turnover
2.83
Inventory turnover
57.91
Payable turnover
4.73
Fixed assets turnover
0.30
Assets turnover
0.23
ROE
-2.09
ROA
-0.80
ROIC
-0.65
FCF sales ratio
-
FCF net income ratio
-
Capital expenditure sales ratio
0.90

FDX Financial Health Ratios (June 30 2018)

Current ratio
0.30
Quick ratio
0.24
Debt total capital ratio
0.72
Debt equity ratio
2.61
Financial leverage
5.54
Total debt to equity
3.31

FDX Avearge Growth Ratios Over 5 Years (June 30 2018)

Growth ann capital spending
-
Growth ann gross profit
-
Avg gross margin
-
Avg post tax margin
-
Avg pre tax marginr
-
Avg net profit
-
Avg ret commonr
-
Avg ret assets
-
Avg ret invested capital
-

FDX Profitability Ratios (June 30 2018)

Gross margin
-1.98
Operating margin
-2.67
EBT margin
-3.48
Tax rate
-
Net margin
-3.48
Sales per employee
-
EBIT margin
-2.65
EBITDA margin
-2.47
Normalized net profit margin
-3.48
Interest coverage
-3.18
Inc per employee tot ops
-

FDX Valuation Ratios (-)

Sales per share
-
Growth ann sales per share 5 ye...
-
Book value per share
-
CF per share
-
Price to EPS
-
Ratio PE 5 year high
-
Ratio PE 5 year low
-
Price to book
-
Price to sales
-
Price to cash flow
-
Price to free cash flow
-
Div rate
-
Dividend yield
-
Div payout tot ops
-
Div payout 5 year
-
Payout ratio
-
Sustainable growth rate
-
Cash return
-

FDX Balance Sheet June 30 2018 (AUD)

Total Assets
22.9075145448
Current Assets
1.763460966
Cash,Cash Equivalents,and Sho...
0.6183804627
Cash and Cash Equivalents
0.6183804627
Cash
0.6183804627
Receivables
0.8221999729
Accounts Receivable
0.0192030848
Other Receivables
0.8029968881
Inventories
0.3174509539
Raw Materials
0.3174509539
Prepaid Assets and Others
5,429.58
Total Non-Current Assets
21.1440535788
Net Property,Plant,and Equipm...
20.1606440266
Gross Property,Plant,and Equi...
53.7827709376
Properties
46.4728602354
Land and Improvements
3.9887335949
Machinery,Furniture/Equipment
1.9749032607
Other Properties
1.3462738466
Accumulated Depreciation
-33.622126911
Deferred Non-Current Assets
355.84
Deferred Taxes,Non-Current As...
355.84
Other Non-Current Assets
0.983053714
Total Liabilities
21.583393316
Current Liabilities
5.939506156
Payables and Accrued Expenses
2.5828277635
Payables
2.5828277635
Accounts Payable
1.8206954404
Other Payable
0.7621323231
Provisions,Current
0.4471532945
Current Debt and Capital Leas...
2.909525098
Current Debt
2.909525098
Other Current Borrowings
2.909525098
Total Non-Current Liabilities
15.64388716
Provisions,Long Term
4.8505141388
Long Term Debt and Capital Le...
10.7933716682
Long Term Debt
10.7933716682
Other Non-Current Liabilities
1.35
Total Equity
1.3241212286
Stockholder's Equity
4.1363320255
Capital Stock
38.4249113787
Common Stock
38.4249113787
Retained Earnings
-11.9732945474
Accumulated Gains/ Losses Not...
-22.3152848058
Foreign Currency Translation ...
-0.3465972128
Other Equity Adjustments
-21.968687593
Minority Interest
-2.8122107969
Total Capitalization
14.9297036937
Common Stock Equity
4.1363320255
Net Tangible Assets
4.1363320255
Working Capital
-4.17604519
Invested Capital
17.8392287917
Tangible Book Value
4.1363320255
Total Debt
13.7028967662
NetDebt
13.0845163035
Ordinary Shares Number
200.812753
TotalLiabilitiesAsReported
21.583393316
TotalEquityAsReported
1.3241212286

FDX Cash Flow June 30 2018 (AUD)

Classes of Cash Receipts from...
5.2153713976
Receipts from Customers
5.2153713976
Classes of Cash Payments
-6.0071018807
Payments to Suppliers for Goo...
-6.0071018807
Interest Paid, Direct
-0.2200865918
Interest Received, Direct
230.01
Cash Flow from Investing Acti...
-4.2003030713
Cash Flow from Continuing Inv...
-4.2003030713
CapitalExpenditureReported
-1.4915911243
Purchase/Sale of Property,Pla...
-3.1875984305
Purchase of Property,Plant an...
-3.1875984305
Purchase/Sale of Investments,...
0.4788864836
Sale of Investments
0.4788864836
Cash Flow from Financing Acti...
5.6212095792
Cash Flow from Continuing Fin...
5.6212095792
Issuance/Payments of Debt,Net
2.0749871466
Issuance/Payments of Long Ter...
2.0749871466
Proceeds or Issuance of Long ...
17.7633649033
Payments to Settle Long Term ...
-15.6883777567
Issuance/Payments of Common S...
3.5462224327
Proceeds or Issuance of Commo...
4.1877553782
Payments for Common Stock
-0.6415329455
Cash and Cash Equivalents,End...
0.6179204438
Change in Cash
0.4093194426
Effect of Exchange Rate Chang...
-0.0211459884
Cash and Cash Equivalents,Beg...
0.2297469896
Interest Paid, Supplemental D...
0.2200865918
Capital Expenditure
-4.6791895548
Issuance of Capital Stock
4.1877553782
Issuance of Debt
17.7633649033
Repayment of Debt
-15.6883777567
Repurchase of Capital Stock
-0.6415329455
Free Cash Flow
-5.6907766201
ChangeinCashSupplementalAsRep...
0.4093194426
Your Recent History
LSE
GKP
Gulf Keyst..
LSE
QPP
Quindell
FTSE
UKX
FTSE 100
LSE
IOF
Iofina
FX
GBPUSD
UK Sterlin..
Stocks you've viewed will appear in this box, letting you easily return to quotes you've seen previously.

Register now to create your own custom streaming stock watchlist.

Finance Manila is owned and operated by ADVFN PLC.
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions

P: V: D:20200217 22:59:05